Max Ventures and Industries Limited

    Max Ventures and Industries Limited

    NNSE:MAXVIL
    - -
    INR
    - -
    - -
    111.54P/E
    Max Ventures and Industries Limited
    NSE:MAXVIL
    (National Stock Exchange of India)

    Recent

    price

    - -

    P/E

    ratio

    111.54

    div

    yld

    - -

    ROIC.AI

    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    TTM
    INR
    126.5
    114.56
    95.15
    75.46
    90.44
    77.85
    7.05
    7.04
    7.29
    Revenue per Share
    3.47
    -1.29
    0.51
    -1.95
    2.55
    0.52
    27.08
    1.15
    1.19
    Basic EPS, GAAP
    - -
    1.82
    -83.34
    -20.6
    6.26
    0.26
    -7.54
    -64.22
    - -
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    12.98
    12.04
    20.53
    16.71
    16.09
    16.6
    39.11
    9.65
    9.99
    Book Value per Share
    37.41
    57.09
    73.68
    79.94
    70.88
    75.72
    86.41
    81.95
    84.78
    Tangible Book Value per Share
    55
    57
    72
    119
    147
    147
    143
    152
    147
    Basic Weighted Avg Shares
    7,005
    6,563
    6,856
    8,960
    13,259
    11,425
    1,010
    1,073
    1,073
    Sales/Revenue/Turnover
    8.5
    2.24
    -0.68
    -0.71
    7.11
    12.76
    10.85
    15.62
    15.62
    Operating Margin (%)
    192
    207
    229
    305
    461
    496
    148
    149
    149
    Depreciation Expense
    192
    -74
    37
    -231
    374
    77
    3,877
    175
    175
    Net Income, GAAP
    28.86
    - -
    69.9
    - -
    34.1
    30.26
    - -
    23.11
    23.11
    Effective Tax Rate (%)
    2.74
    -1.12
    0.54
    -2.58
    2.82
    0.67
    383.97
    16.33
    16.33
    Profit Margin (%)
    775
    1,338
    1,117
    5,545
    -332
    1,561
    4,676
    4,778
    4,778
    Working Capital
    1,730
    1,955
    2,012
    3,015
    2,833
    4,193
    3,104
    7,857
    7,857
    LT Debt
    2,123
    3,321
    5,377
    9,534
    10,427
    11,140
    12,371
    12,524
    12,524
    Total Equity
    - -
    - -
    -0.15
    - -
    3.93
    6.16
    - -
    0.7
    0.7
    Return on Invested Capital (%)
    - -
    - -
    1.24
    - -
    7.69
    -0.31
    - -
    3.28
    3.28
    Return on Capital (%)
    - -
    -10.47
    3.42
    -13.34
    17.24
    3.2
    96.51
    4.96
    4.96
    Return on Common Equity (%)

    Capital Structure

    INR

    •

    in mil. unless spec.
    Sep'23
    Dec'23
    Mar'23
    ST Debt
    43
    - -
    759
    LT Borrowings
    5,260
    - -
    7,508
    LT Finance Leases
    351
    - -
    349
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    147
    - -
    147
    Market Capitalization
    20,599
    22,077
    19,550

    Working Capital

    INR

    •

    in mil. unless spec.
    Sep'23
    Dec'23
    Mar'23
    Total Current Assets
    8,081
    - -
    6,076
    Cash, Cash Equivalents & STI
    4,386
    - -
    1,940
    Accounts Receivable, Net
    103
    - -
    58
    Inventories
    3,438
    - -
    3,869
    Total Current Liabilities
    528
    - -
    1,297
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    43
    - -
    759
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    - -
    21.16%
    1.24%
    Free Cash Flow
    - -
    -475.19%
    807.14%
    Net Income, GAAP
    - -
    757.65%
    -95.48%
    Sales/Revenue/Turnover
    - -
    -4%
    6.31%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    2,586
    2,890
    2,961
    2,988
    11,425
    2022
    3,841
    3,763
    382
    289
    1,010
    2023
    273
    274
    293
    233
    1,073

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    0.29
    -0.78
    0.14
    - -
    0.52
    2022
    1.61
    0.82
    2.23
    - -
    27.08
    2023
    0.43
    0.23
    0.27
    - -
    1.15

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    - -
    - -
    - -
    - -
    - -
    2022
    - -
    - -
    - -
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business