Niraj Cement Structurals Limited

Niraj Cement Structurals Limited

24.16
INR
-1.19
(-4.69%)
3.98EPS
7.46P/E
1.77BMarket Cap
Niraj Cement Structurals Limited
NSE:NIRAJ
(National Stock Exchange of India)

Recent

price

24.16

P/E

ratio

7.46

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
285.47
288.82
103.13
44.03
77.89
98.25
91.36
75.89
60.34
63.52
42.67
85.87
147.55
115.25
116.64
88.22
92.73
Revenue per Share
9.81
7.26
-5.25
-5.02
0.88
0.61
0.67
0.75
0.7
0.84
0.33
0.61
1.08
2.42
3.51
3.54
3.98
Basic EPS, GAAP
-26.84
0.3
22.81
-1.5
14.42
-7.49
-50.05
35.19
5.02
-9.68
-1.3
9.59
-7.43
6.7
-16.95
-16.42
- -
Free Cash Flow per Basic Share
0.5
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
129.16
136.42
131.17
126.15
127.03
127.68
130.08
103.97
83.86
94.01
44.05
44.67
43.95
37.99
40.77
44.55
- -
Book Value per Share
129.16
136.42
131.17
126.15
127.03
127.68
130.08
103.97
83.86
94.01
44.05
44.67
43.95
37.99
40.77
44.54
- -
Tangible Book Value per Share
11
11
11
11
11
11
12
14
18
19
40
40
40
40
43
60
60
Basic Weighted Avg Shares
3,081
3,117
1,113
475
841
1,060
1,080
1,069
1,085
1,185
1,713
3,448
5,925
4,628
5,015
5,266
5,520
Sales/Revenue/Turnover
7.18
6.17
3.2
-2.36
17.34
2.44
1.45
-2.96
0.43
2.35
-0.32
1.06
1.33
3.06
2.81
3.58
3.46
Operating Margin (%)
16
21
21
21
18
16
15
15
14
20
14
14
14
17
22
24
24
Depreciation Expense
106
78
-57
-54
10
7
8
11
13
16
13
24
43
97
151
211
237
Net Income, GAAP
33.44
32.46
- -
- -
- -
33.88
21.08
74.59
- -
18.72
32.78
24.14
36.56
25.35
24.89
25.92
26.42
Effective Tax Rate (%)
3.44
2.52
-5.09
-11.41
1.13
0.62
0.74
0.98
1.17
1.33
0.77
0.7
0.73
2.1
3.01
4.01
4.29
Profit Margin (%)
1,024
1,164
1,131
570
824
1,351
1,525
1,252
1,161
1,428
1,273
1,326
1,247
952
1,704
2,004
- -
Working Capital
403
356
255
353
618
678
1,040
496
151
146
103
54
- -
6
22
52
- -
LT Debt
1,394
1,472
1,416
1,361
1,371
1,378
1,534
1,544
1,564
1,754
1,769
1,794
1,765
1,525
2,432
2,659
- -
Total Equity
6.85
5.83
- -
- -
- -
0.72
0.58
-0.3
- -
0.77
-0.5
-0.3
1.06
2.43
5.63
5.05
- -
Return on Invested Capital (%)
7.39
3.52
- -
- -
- -
1.05
0.72
0.5
- -
1.02
0.73
1.26
2.34
5.56
7.59
7.95
- -
Return on Capital (%)
7.98
5.47
-3.92
-3.9
0.7
0.48
0.55
0.68
0.81
0.95
0.75
1.36
2.43
5.91
7.62
8.3
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
708
- -
LT Borrowings
- -
52
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
60
60
60
Market Capitalization
2,344
1,237
1,772

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
3,961
- -
Cash, Cash Equivalents & STI
- -
45
- -
Accounts Receivable, Net
- -
726
- -
Inventories
- -
56
- -
Total Current Liabilities
- -
1,958
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
708
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.13%
11.01%
9.33%
Free Cash Flow
-154.92%
-308.7%
34.49%
Net Income, GAAP
46.32%
76.34%
40.18%
Sales/Revenue/Turnover
22.07%
32.91%
5.01%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
826
1,381
1,198
1,670
5,015
2026
945
1,717
1,399
1,359
5,266
2027
1,045
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.21
0.98
0.5
1.35
3.51
2026
0.17
1.48
0.95
0.95
3.54
2027
0.6
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
Niraj Cement Structurals Limited is a distinguished Indian entity primarily engaged in the domain of civil construction and large-scale infrastructure development. The company undertakes a broad spectrum of projects, encompassing the construction of vital transportation networks such as major highways, expressways, thoroughfares, bridges, and tunnels, alongside comprehensive urban infrastructure, water supply systems, drainage solutions, irrigation initiatives, and storm water management works. Leveraging its extensive experience, it also employs integrated project management tools and specialized construction machinery to deliver its undertakings. Established in 1972, the firm operates from its headquarters in Mumbai, India, and has recently secured multiple significant contracts for various road and urban development projects across the country.