PAE Limited

    PAE Limited

    NNSE:PAEL
    - -
    INR
    - -
    - -
    PAE Limited
    NSE:PAEL
    (National Stock Exchange of India)

    Recent

    price

    - -

    P/E

    ratio

    - -

    div

    yld

    - -

    ROIC.AI

    2008
    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    TTM
    INR
    241.67
    262.82
    238.12
    279.51
    266.58
    145.65
    99.57
    84.59
    14.86
    0.53
    0.03
    0.04
    0.31
    0.01
    - -
    - -
    - -
    Revenue per Share
    6.28
    5.63
    4.59
    1.6
    -9.98
    -15.68
    -17.28
    -14.38
    -28.45
    -0.08
    -1.46
    3.22
    -0.98
    -5.23
    - -
    - -
    - -
    Basic EPS, GAAP
    0.36
    6.29
    4.61
    -32.04
    2.97
    20.22
    -5.72
    4.9
    -1.51
    -3.41
    -3.97
    1.79
    -0.91
    -0.33
    - -
    - -
    - -
    Free Cash Flow per Basic Share
    0.95
    1.44
    1.45
    1.78
    1.2
    0.01
    - -
    0.05
    0.21
    0.04
    0.06
    0.04
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    17.83
    21.43
    23.88
    24.18
    17.12
    1.44
    -10.41
    -19.97
    -52.88
    -51.83
    -55.7
    -52.47
    -53.47
    -58.7
    - -
    - -
    - -
    Book Value per Share
    37.95
    41.57
    41.29
    39.9
    27.99
    13.98
    -1.52
    -4.13
    -35.97
    -35.38
    -39.15
    -35.81
    -36.97
    -42.2
    - -
    - -
    - -
    Tangible Book Value per Share
    10
    10
    10
    10
    10
    10
    10
    10
    11
    11
    10
    10
    10
    10
    - -
    - -
    - -
    Basic Weighted Avg Shares
    2,301
    2,502
    2,267
    2,661
    2,538
    1,387
    948
    819
    159
    6
    - -
    - -
    3
    - -
    - -
    - -
    - -
    Sales/Revenue/Turnover
    3.87
    3.83
    2.29
    1.86
    -1.79
    -5.39
    -10.96
    -11.75
    -69.52
    -1,035.29
    -9,506.99
    2,590.93
    -523.69
    -10,080.8
    - -
    -374,950
    -314,950
    Operating Margin (%)
    8
    9
    11
    16
    15
    41
    38
    39
    21
    4
    1
    1
    1
    1
    - -
    - -
    - -
    Depreciation Expense
    60
    54
    44
    15
    -95
    -149
    -163
    -132
    -292
    11
    -15
    34
    -10
    -55
    122
    64
    -5
    Net Income, GAAP
    31.76
    36.56
    36.32
    61.43
    - -
    - -
    - -
    - -
    - -
    0.7
    - -
    1.22
    - -
    - -
    0.09
    - -
    - -
    Effective Tax Rate (%)
    2.6
    2.14
    1.93
    0.57
    -3.74
    -10.77
    -17.18
    -16.06
    -183.79
    195.86
    -5,594.85
    8,226.23
    -317.53
    -43,616.8
    - -
    3,216,450
    -258,550
    Profit Margin (%)
    323
    349
    351
    342
    -10
    -98
    -165
    -262
    -368
    -342
    -362
    -314
    -259
    -306
    -232
    -167
    - -
    Working Capital
    70
    73
    84
    86
    136
    140
    201
    124
    7
    - -
    - -
    - -
    65
    65
    12
    12
    - -
    LT Debt
    362
    397
    436
    428
    353
    252
    87
    -6
    -383
    -377
    -408
    -373
    -385
    -440
    -318
    -276
    - -
    Total Equity
    - -
    13.47
    6.67
    2.76
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Invested Capital (%)
    - -
    25.5
    17.45
    6.37
    - -
    - -
    - -
    - -
    - -
    -6.89
    - -
    -13.12
    - -
    - -
    -36.25
    -18.55
    -7.54
    Return on Capital (%)
    - -
    28.7
    20.27
    6.67
    -48.32
    -168.96
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Common Equity (%)

    Capital Structure

    INR

    •

    in mil. unless spec.
    Jun'24
    Sep'24
    Dec'24
    ST Debt
    - -
    95
    - -
    LT Borrowings
    - -
    26
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    - -
    10
    - -
    Market Capitalization
    - -
    - -
    - -

    Working Capital

    INR

    •

    in mil. unless spec.
    Jun'24
    Sep'24
    Dec'24
    Total Current Assets
    - -
    8
    - -
    Cash, Cash Equivalents & STI
    - -
    1
    - -
    Accounts Receivable, Net
    - -
    - -
    - -
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    - -
    166
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    95
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    646.25%
    -6.42%
    -13.23%
    Free Cash Flow
    1.8%
    65.6%
    404.07%
    Net Income, GAAP
    -61.74%
    -77.88%
    -47.09%
    Sales/Revenue/Turnover
    - -
    - -
    - -
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    - -
    - -
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    7.21
    -0.42
    -0.49
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    - -
    - -
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business