Rane Brake Lining Limited

    Rane Brake Lining Limited

    NNSE:RBL
    - -
    INR
    - -
    - -
    16.26P/E
    Rane Brake Lining Limited
    NSE:RBL
    (National Stock Exchange of India)

    Recent

    price

    - -

    P/E

    ratio

    16.26

    div

    yld

    - -

    ROIC.AI

    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    TTM
    INR
    265.21
    299.42
    386.41
    453.79
    475.6
    485.29
    526.1
    566.55
    587.7
    611.85
    649.39
    595.03
    535.37
    651.33
    772.24
    852.99
    910.13
    Revenue per Share
    4.01
    12.78
    19.32
    20.45
    11.5
    21.74
    20.35
    32.55
    44.13
    45.25
    46.24
    43.47
    40.25
    35.02
    43.29
    52.11
    57.89
    Basic EPS, GAAP
    5.99
    29.37
    -18.42
    -0.09
    -2.78
    24.11
    50.54
    56.17
    33.62
    40.51
    22.63
    44.44
    43.1
    -9.34
    30.26
    -3.3
    - -
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    6.97
    5.79
    2.31
    8.81
    20.44
    7.23
    18.7
    18.7
    18.08
    11.03
    24.99
    20
    24.99
    - -
    Dividend per Share
    10
    10.03
    9.99
    52.19
    57.89
    68.67
    18.42
    21.79
    58.47
    65.89
    67.47
    63.61
    90.27
    101.99
    117.78
    87.4
    - -
    Book Value per Share
    92.49
    96.5
    109.6
    121.87
    128.5
    141.58
    153.56
    173.8
    210.54
    233.3
    262.18
    287.89
    300.35
    313.6
    337.22
    362.79
    - -
    Tangible Book Value per Share
    7
    8
    8
    8
    8
    8
    8
    8
    8
    8
    8
    8
    8
    8
    8
    8
    8
    Basic Weighted Avg Shares
    1,913
    2,363
    3,058
    3,592
    3,764
    3,841
    4,164
    4,484
    4,652
    4,834
    5,130
    4,701
    4,229
    5,035
    5,969
    6,594
    7,036
    Sales/Revenue/Turnover
    5.47
    8.15
    7.88
    6.77
    4.61
    5.99
    6.26
    8.36
    11.78
    11.22
    9.36
    8.49
    11.07
    6.65
    7.25
    8.19
    8.44
    Operating Margin (%)
    108
    109
    124
    151
    179
    182
    210
    189
    195
    217
    243
    263
    244
    214
    200
    218
    245
    Depreciation Expense
    29
    101
    153
    162
    91
    172
    161
    258
    349
    358
    365
    343
    318
    271
    335
    403
    448
    Net Income, GAAP
    33.07
    32.45
    22.27
    26.07
    16.67
    - -
    21.8
    27.4
    18.2
    34.87
    25.92
    23.14
    32.25
    21.92
    24.94
    26
    26.11
    Effective Tax Rate (%)
    1.51
    4.27
    5
    4.51
    2.42
    4.48
    3.87
    5.74
    7.51
    7.4
    7.12
    7.31
    7.52
    5.38
    5.61
    6.11
    6.36
    Profit Margin (%)
    415
    347
    185
    239
    102
    83
    160
    332
    366
    597
    745
    823
    1,082
    1,141
    1,301
    1,417
    - -
    Working Capital
    623
    446
    378
    477
    453
    275
    105
    47
    - -
    - -
    - -
    3
    2
    1
    1
    5
    - -
    LT Debt
    667
    762
    868
    966
    1,020
    1,123
    1,217
    1,377
    1,668
    1,882
    2,098
    2,288
    2,377
    2,428
    2,612
    2,811
    - -
    Total Equity
    5.55
    10.42
    15.26
    12.62
    8.6
    - -
    12.34
    16.92
    26.78
    19.8
    18.11
    14.25
    13.79
    10.99
    13.07
    14.94
    - -
    Return on Invested Capital (%)
    10.41
    21.33
    38.15
    28.14
    8.1
    - -
    22.88
    58.96
    71.73
    68.62
    69.77
    65.94
    52.19
    35.94
    39.34
    50.56
    523.59
    Return on Capital (%)
    40.11
    133.34
    193.24
    65.79
    20.89
    34.36
    46.74
    161.86
    109.96
    72.71
    69.35
    66.33
    52.32
    36.06
    39.39
    50.79
    - -
    Return on Common Equity (%)

    Capital Structure

    INR

    •

    in mil. unless spec.
    Jun'25
    Sep'25
    Dec'25
    ST Debt
    - -
    25
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    5
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    - -
    8
    - -
    Market Capitalization
    7,629
    9,000
    7,274

    Working Capital

    INR

    •

    in mil. unless spec.
    Jun'25
    Sep'25
    Dec'25
    Total Current Assets
    - -
    2,579
    - -
    Cash, Cash Equivalents & STI
    - -
    18
    - -
    Accounts Receivable, Net
    - -
    1,337
    - -
    Inventories
    - -
    1,145
    - -
    Total Current Liabilities
    - -
    1,204
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    25
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    9.73%
    6.06%
    7.62%
    Free Cash Flow
    -50.59%
    -112.54%
    -110.9%
    Net Income, GAAP
    10.94%
    3.14%
    20.38%
    Sales/Revenue/Turnover
    5.95%
    5.93%
    10.46%
    Total Cash Common Dividend
    - -
    16.89%
    24.97%

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    1,393
    1,412
    1,533
    1,630
    5,969
    2024
    1,523
    1,580
    1,643
    1,847
    6,594
    2025
    1,599
    1,736
    1,853
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    7.49
    8.38
    11.87
    - -
    43.29
    2024
    6.7
    12.41
    13.09
    - -
    52.11
    2025
    11.42
    14.31
    12.25
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    20
    2024
    - -
    - -
    - -
    - -
    24.99
    2025
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business