1. India Stocks

  2. •

    Producer manufacturing

  3. •

    Auto parts: OEM
Remsons Industries Limited

Remsons Industries Limited

87.06
INR
-4.05
(-4.45%)
5.18EPS
15.96P/E
2.75BMarket Cap
Remsons Industries Limited
NSE:REMSONSIND
(National Stock Exchange of India)

Recent

price

87.06

P/E

ratio

15.96

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
33.39
40.32
37.92
39.15
49.31
39.89
41.49
44.45
51.8
55.23
78.69
99.81
108.97
104.28
107.48
133.95
139.87
Revenue per Share
1.19
1.14
0.14
0.52
0.01
0.16
-0.27
1.21
1.2
1.87
1.57
1.88
2.93
4.48
4.12
5.17
4.95
Basic EPS, GAAP
-1.54
-0.99
1.63
1.85
-0.7
0.59
0.75
0.22
1.46
0.87
-3.01
1.67
4.84
1.31
-1.99
8.1
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
0.31
0.72
- -
0.2
0.2
0.29
0.29
2.65
- -
Dividend per Share
4.12
5.26
5.4
5.92
5.82
5.96
5.66
6.85
7.61
8.66
10.4
12.09
14.8
31.9
36.01
42.67
- -
Book Value per Share
4.11
5.26
5.34
5.88
5.73
5.9
5.56
6.66
7.09
8.21
9.16
10.88
13.68
30.49
25.33
30.13
- -
Tangible Book Value per Share
29
29
29
29
29
29
29
29
29
29
29
29
29
30
35
35
35
Basic Weighted Avg Shares
954
1,152
1,083
1,118
1,409
1,140
1,185
1,270
1,480
1,578
2,248
2,851
3,113
3,103
3,749
4,672
4,888
Sales/Revenue/Turnover
4.48
6.16
2.93
3.41
19.45
2.11
0.26
4.89
4.68
5.62
2.74
4.52
5.54
6.57
7.29
6.92
6.33
Operating Margin (%)
20
22
23
23
22
23
24
25
25
26
44
79
91
110
117
178
185
Depreciation Expense
34
33
4
15
- -
4
-8
34
34
53
45
54
84
133
144
180
173
Net Income, GAAP
16.78
30.26
42.43
33.5
91.09
24.99
- -
24.28
29.83
28
43.37
26.97
30.57
17.99
24.44
25.51
26.48
Effective Tax Rate (%)
3.57
2.83
0.36
1.33
0.03
0.39
-0.66
2.71
2.33
3.38
2
1.88
2.69
4.29
3.83
3.86
3.54
Profit Margin (%)
23
43
44
59
48
31
19
49
63
90
129
100
163
618
498
474
- -
Working Capital
103
95
84
84
80
78
88
82
79
75
427
354
357
194
416
450
- -
LT Debt
118
150
154
169
166
170
162
196
217
247
297
345
423
1,113
1,370
1,568
- -
Total Equity
11.87
8.95
0.8
3.6
-0.03
0.62
- -
10.08
9.31
12.43
6.64
8.98
9.77
10.79
10.2
9.6
- -
Return on Invested Capital (%)
11.87
8.95
0.96
6.69
0.53
4.54
- -
10.92
10.16
13.41
8.06
8.9
10.6
12.39
8.28
9.68
- -
Return on Capital (%)
33.75
24.29
2.54
9.19
0.25
2.67
-4.72
19.29
16.67
22.96
16.47
16.69
21.8
17.35
12.13
13.15
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
535
- -
LT Borrowings
- -
408
- -
LT Finance Leases
- -
42
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
35
35
35
Market Capitalization
4,113
2,736
2,753

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,992
- -
Cash, Cash Equivalents & STI
- -
345
- -
Accounts Receivable, Net
- -
756
- -
Inventories
- -
789
- -
Total Current Liabilities
- -
1,518
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
535
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
30.05%
47.9%
14.5%
Free Cash Flow
-79.62%
-164.58%
-506.23%
Net Income, GAAP
-60.72%
33.65%
25.61%
Sales/Revenue/Turnover
15.79%
16.23%
24.62%
Total Cash Common Dividend
- -
- -
799.1%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
765
913
1,026
1,062
3,749
2026
996
1,156
1,231
1,304
4,672
2027
1,197
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.77
0.9
1.14
1.31
4.12
2026
1.04
1.16
1.47
1.5
5.17
2027
0.82
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.29
2026
- -
- -
- -
- -
2.65
2027
- -
- -
- -
- -
- -
Similar Companies
Bosch Limited (NSE:BOSCHLTD)
Sona BLW Precision Forgings Ltd. (NSE:SONACOMS)
Samvardhana Motherson International Limited (NSE:MOTHERSON)
Cummins India Limited (NSE:CUMMINSIND)
Exide Industries Limited (NSE:EXIDEIND)
Sumitomo Electric Industries, Ltd. (TSE:5802)
Business
Remsons Industries Limited manufactures automotive components, including control cables, flexible shafts, gear shift systems, push-pull cables, parking brake mechanisms, pedal boxes, winches, jack kits, sensors, rearview cameras, sound systems, wireless chargers, infotainment systems, digital clusters, headlamps, tail lamps, signal lamps, interior lighting, active spoilers, and tire mobility kits; it also produces electric three-wheelers through its investment in Astro Motors. Founded in 1971 and headquartered in Mumbai, India, the company operates manufacturing facilities in India (Pune, Gurgaon, Daman, Pardi, Shirwal, Chakan) and the UK (Stourport, Redditch), with exports to over 20 countries including the UK, Europe, North America, Brazil, Mexico, and SAARC nations; it serves two-wheelers, three-wheelers, four-wheelers, commercial vehicles, off-highway vehicles, agriculture, railways, and defense sectors for OEMs such as Tata Motors, Maruti Suzuki, Mahindra & Mahindra, General Motors, Ford, JLR, and Stellantis. Recent developments include the acquisition of a 51% stake in Astro Motors for INR 14 crore in 2025 to enter the electric three-wheeler market with geared cargo and passenger vehicles; 51% stake in BEE Lighting (UK) for GBP 3 million to expand lighting solutions; majority stake in Uni Automation for sensors; a technical licensing agreement with AUSUS Automotive Systems do Brazil; a INR 300 crore seven-year order from Stellantis; a new 30,000 sq ft facility in Chakan, Pune for locomotives; addition of 80,000 sq ft in NCR targeting INR 900 crore revenue by 2030; and ICRA credit rating upgrade to BBB+/A2.