1. India Stocks

  2. •

    Non-energy minerals

  3. •

    Forest products
Responsive Industries Limited

Responsive Industries Limited

144.73
INR
-1.94
(-1.32%)
3.78EPS
51.78P/E
52.12BMarket Cap
Nov 17Next Earn
Responsive Industries Limited
NSE:RESPONIND
(National Stock Exchange of India)

Recent

price

144.73

P/E

ratio

51.78

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
46.33
64.13
82.94
95.17
77.47
85.61
75.45
46.9
29.24
20.2
28.56
41.91
36.53
40.77
53.19
52.29
46.52
Revenue per Share
3.83
3.96
3.09
2.77
1.88
0.69
0.41
0.41
1.09
0.92
1.54
- -
0.91
6.05
7.46
5.57
3.78
Basic EPS, GAAP
-1.14
-8.74
1.15
-2.61
5.42
5.65
3.76
3.22
11.3
3.25
-10.31
-1.31
-0.03
1.31
0.87
0.85
- -
Free Cash Flow per Basic Share
0.12
0.12
0.12
0.12
0.13
0.3
- -
0.01
0.12
0.19
0.07
0.1
0.1
0.1
0.1
0.1
- -
Dividend per Share
17.15
20.58
23.66
28.66
31.75
33.03
33.32
33.61
34.55
35.35
36.24
36.29
35.11
42.65
50.46
58.47
- -
Book Value per Share
17.15
20.58
23.65
26.17
29.27
30.55
30.84
31.13
32.07
32.87
33.77
33.81
32.64
42.65
50.46
58.47
- -
Tangible Book Value per Share
257
262
262
262
262
263
263
262
262
262
262
262
267
267
267
267
268
Basic Weighted Avg Shares
11,887
16,822
21,771
24,980
20,336
22,472
19,807
12,310
7,676
5,303
7,497
11,001
9,739
10,870
14,181
13,941
12,483
Sales/Revenue/Turnover
11.83
8.71
5.98
4.59
4.02
1.57
1.6
2.18
4.64
4.05
8.97
1.16
4.44
16.52
15.9
12.24
9.72
Operating Margin (%)
531
793
1,208
1,455
1,663
1,730
1,323
867
819
779
644
1,053
691
662
697
712
712
Depreciation Expense
983
1,040
810
726
493
182
107
108
287
242
403
1
244
1,613
1,989
1,484
1,013
Net Income, GAAP
23.8
14.33
19.71
24.26
28.73
39.15
65.66
55.79
34.6
8.02
- -
98.46
14.07
6.29
5.2
3.85
4.77
Effective Tax Rate (%)
8.27
6.18
3.72
2.91
2.42
0.81
0.54
0.87
3.74
4.56
5.38
0.01
2.5
14.84
14.02
10.65
8.12
Profit Margin (%)
-1,138
1,865
1,365
1,369
2,194
3,192
3,146
3,169
1,515
1,384
1,251
2,254
3,134
3,550
6,128
8,632
- -
Working Capital
1,242
4,689
4,523
3,434
2,845
1,947
672
3
- -
4
306
299
202
147
1,139
978
- -
LT Debt
4,699
5,779
6,656
9,140
10,094
10,442
10,490
10,554
10,815
11,034
10,017
10,030
9,723
11,371
13,454
15,589
- -
Total Equity
18.12
11.47
6.28
5.23
3.76
1.26
0.59
0.65
1.84
1.77
- -
0.02
2.96
13.21
14.46
9.74
- -
Return on Invested Capital (%)
18.05
10.65
7.15
5.36
3.3
2.11
1.42
1.39
2.85
3.37
- -
0.02
3.01
13.88
14.77
9.88
- -
Return on Capital (%)
26.43
20.84
13.73
10.4
6.11
2.11
1.21
1.21
3.16
2.59
4.22
0.01
2.56
15.55
16.02
10.22
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
972
- -
LT Borrowings
- -
956
- -
LT Finance Leases
- -
22
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
267
267
267
Market Capitalization
53,407
33,862
52,119

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
10,304
- -
Cash, Cash Equivalents & STI
- -
193
- -
Accounts Receivable, Net
- -
7,420
- -
Inventories
- -
2,060
- -
Total Current Liabilities
- -
1,672
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
972
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.45%
9.64%
15.87%
Free Cash Flow
-495%
-932.95%
-2.43%
Net Income, GAAP
3,489.12%
6,942.84%
-25.36%
Sales/Revenue/Turnover
-0.12%
15.13%
-1.69%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
3,199
3,495
3,678
3,807
14,181
2026
3,387
3,138
3,113
4,303
13,941
2027
1,929
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.81
1.85
1.76
2.03
7.46
2026
1.87
2
0.84
0.86
5.57
2027
0.1
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.1
2026
- -
- -
- -
- -
0.1
2027
- -
- -
- -
- -
- -
Similar Companies
PT Barito Pacific Tbk (IDX:BRPT)
Premier Polyfilm Limited (NSE:PREMIERPOL)
CL Workshop Group Limited (NASDAQ:NWGL)
Stylam Industries Limited (NSE:STYLAMIND)
FORMET METAL VE CAM SANAYI A.S. (BIST:FORMT)
HHRG BERHAD (MYX:HHRG)
Business
Responsive Industries Limited Responsive Industries Limited (RESPONIND.NS) manufactures and sells polyvinyl chloride (PVC)-based products, including resilient vinyl flooring such as luxury vinyl tiles (LVT), stone plastic composite (SPC) flooring under the IMPACT brand, luxury vinyl planks (LVP), resilient vinyl sheets, and waterproof membranes; synthetic leather for applications in transportation, healthcare, furniture, and automotive upholstery; and synthetic ropes and shipping ropes. The company serves diverse sectors including hospitality, transportation, healthcare, retail, education, real estate, sports infrastructure, IT, and railways, with products deployed in over 5,000 projects across residences, offices, hospitals, hotels, schools, and sporting facilities. Founded in 1982 and headquartered in Boisar, Palghar district, Maharashtra, India, Responsive Industries Limited operates a 100-acre state-of-the-art manufacturing facility with multiple production lines, exports to over 65 countries including Europe, the USA, Middle East, and Southeast Asia through a network of international distributors, and maintains a US presence with headquarters in Greenville, South Carolina. Recent developments include the completion of its merger with Axiom Cordages Limited following National Company Law Tribunal (NCLT) approval in October 2023, enhancing its ropes and cordage portfolio; selection as a key partner for prestigious hospitality and infrastructure projects in Ayodhya, announced in early 2024, anticipated to drive significant revenue growth; securing contracts from Indian Railways for the Vande Bharat and Garib Rath projects, along with the RVNL Rishikesh-Karanprayag rail infrastructure and Vaitarna Tunnel waterproofing projects in 2023; and the launch of new product lines such as Artisan Edge SPC/LVT flooring and expansion into eco-friendly variants with certifications like FloorScore, IMO, and US Green Building Council standards.