Sat Industries Limited

    Sat Industries Limited

    NNSE:SATINDLTD
    - -
    INR
    - -
    - -
    23.38P/E
    Sat Industries Limited
    NSE:SATINDLTD
    (National Stock Exchange of India)

    Recent

    price

    - -

    P/E

    ratio

    23.38

    div

    yld

    - -

    ROIC.AI

    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    2025
    TTM
    INR
    17.11
    5.22
    7.44
    5.37
    4.96
    1.94
    16.45
    13.02
    9.13
    20.73
    19.46
    17.61
    29.86
    41.1
    47.07
    51.16
    52.19
    Revenue per Share
    0.49
    0.02
    -15.99
    -4.07
    -0.44
    -3.88
    -0.35
    2.97
    0.65
    1.24
    0.24
    0.78
    3.14
    3.78
    24.25
    4.7
    4.43
    Basic EPS, GAAP
    3.66
    -0.12
    -3.03
    -0.45
    -0.85
    0.1
    -1.8
    -4.05
    -2.3
    2.86
    1.97
    1.22
    -0.52
    -3.61
    -27.38
    3.11
    - -
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    0.1
    - -
    - -
    0.1
    0.25
    0.34
    0.24
    - -
    Dividend per Share
    22.56
    21.41
    4.95
    0.87
    0.43
    -3.21
    -2.29
    2.32
    2.77
    3.87
    4.04
    4.74
    7.78
    10.79
    35.05
    2
    - -
    Book Value per Share
    20.72
    4.69
    9.52
    5.79
    5.76
    1.12
    2.42
    11.81
    9.27
    13.84
    13.87
    14.38
    17.69
    26.67
    67.21
    69.34
    - -
    Tangible Book Value per Share
    39
    39
    39
    39
    39
    46
    56
    70
    107
    108
    111
    113
    113
    113
    106
    113
    113
    Basic Weighted Avg Shares
    669
    204
    291
    210
    194
    89
    920
    913
    979
    2,239
    2,163
    1,992
    3,376
    4,648
    5,006
    5,785
    5,904
    Sales/Revenue/Turnover
    3.08
    0.45
    -214.88
    -61.74
    -14.32
    -204.37
    -0.51
    4.06
    9.16
    12.8
    11.03
    11.51
    15.91
    11.12
    12.74
    15.06
    13.52
    Operating Margin (%)
    1
    1
    1
    - -
    - -
    - -
    10
    11
    12
    53
    53
    52
    58
    72
    92
    153
    194
    Depreciation Expense
    19
    1
    -625
    -159
    -17
    -179
    -20
    208
    70
    134
    26
    88
    355
    428
    2,579
    531
    501
    Net Income, GAAP
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    3.34
    13.49
    - -
    - -
    24.09
    23
    22.71
    17.34
    25.91
    24.69
    Effective Tax Rate (%)
    2.86
    0.47
    -214.97
    -75.82
    -8.86
    -199.92
    -2.15
    22.82
    7.13
    5.97
    1.21
    4.4
    10.53
    9.21
    51.52
    9.18
    8.49
    Profit Margin (%)
    881
    12
    239
    181
    96
    37
    -95
    583
    654
    1,079
    1,085
    1,204
    1,229
    1,933
    5,350
    4,891
    - -
    Working Capital
    118
    3
    1
    - -
    8
    - -
    23
    16
    14
    416
    382
    364
    225
    283
    102
    60
    - -
    LT Debt
    867
    241
    372
    226
    225
    52
    200
    902
    1,075
    1,576
    1,624
    1,712
    2,117
    3,075
    7,207
    8,231
    - -
    Total Equity
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    4.93
    6.48
    - -
    - -
    7.29
    14.9
    10.93
    8.71
    7.82
    - -
    Return on Invested Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    102.38
    18.97
    - -
    - -
    11.42
    23.95
    19.77
    63.92
    8.66
    22.05
    Return on Capital (%)
    2.44
    0.11
    -121.37
    -139.92
    -67.51
    - -
    - -
    - -
    30.4
    37.41
    6.04
    17.81
    50.18
    40.75
    104.24
    26.87
    - -
    Return on Common Equity (%)

    Capital Structure

    INR

    •

    in mil. unless spec.
    Dec'25
    Mar'25
    Jun'26
    ST Debt
    - -
    251
    - -
    LT Borrowings
    - -
    46
    - -
    LT Finance Leases
    - -
    14
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    - -
    113
    - -
    Market Capitalization
    11,839
    9,130
    11,722

    Working Capital

    INR

    •

    in mil. unless spec.
    Dec'25
    Mar'25
    Jun'26
    Total Current Assets
    - -
    6,174
    - -
    Cash, Cash Equivalents & STI
    - -
    1,949
    - -
    Accounts Receivable, Net
    - -
    1,898
    - -
    Inventories
    - -
    1,308
    - -
    Total Current Liabilities
    - -
    1,283
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    251
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    93.03%
    44.58%
    14.21%
    Free Cash Flow
    -141.81%
    183.6%
    -112.09%
    Net Income, GAAP
    -31.39%
    196.86%
    -79.4%
    Sales/Revenue/Turnover
    118.38%
    24.5%
    15.56%
    Total Cash Common Dividend
    - -
    - -
    -23.74%

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    1,300
    1,370
    1,182
    1,115
    5,006
    2025
    1,226
    1,378
    1,573
    1,608
    5,785
    2026
    1,345
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    6.22
    15.46
    1.3
    - -
    24.25
    2025
    1.16
    1.31
    1.24
    - -
    4.7
    2026
    0.9
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    0.34
    2025
    - -
    - -
    - -
    - -
    0.24
    2026
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business