Shervani Industrial Syndicate Limited

Shervani Industrial Syndicate Limited

337.40
INR
+25.40
(+8.14%)
1.01EPS
Shervani Industrial Syndicate Limited
NSE:SHERVANI
(National Stock Exchange of India)

Recent

price

337.40

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
18.65
28.8
35.69
11.73
11.57
97.29
140.48
290.69
250.39
330.33
117.21
32.57
98.17
550.54
186.87
82.51
70.52
Revenue per Share
1.63
3.23
-67.26
-1.47
-5.08
5.35
48.37
80.33
108.6
71.29
24.49
-10.19
86.85
119.01
-36.91
-2.82
1.01
Basic EPS, GAAP
7.9
-3.44
5.12
-26.52
-7.2
-25.27
47.34
74.9
70.74
-51.56
11.9
1.74
24.07
-61.17
24.36
115.64
- -
Free Cash Flow per Basic Share
0.8
1
1
- -
1.52
1.56
- -
5
80
- -
2.5
2.5
2
2.62
20.04
3.01
- -
Dividend per Share
184.52
652.52
584.84
582.77
577.36
580.38
603.99
557.41
490.9
492.92
492.07
478.37
536.14
596.14
535.02
516.02
- -
Book Value per Share
184.52
652.52
584.84
582.77
556.83
562.54
586.15
538.75
472.23
471.39
470.54
456.84
514.66
573.6
512.48
516.02
- -
Tangible Book Value per Share
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
Basic Weighted Avg Shares
61
95
117
39
38
317
461
912
785
923
319
89
267
1,427
484
214
181
Sales/Revenue/Turnover
-20.44
11.64
12.52
-52.21
-60.34
0.28
22.86
35.94
49.86
26.34
12.49
-40.86
10.17
20.34
2.81
-5.8
-12.91
Operating Margin (%)
2
2
2
3
6
2
4
5
6
7
7
9
9
10
15
13
13
Depreciation Expense
5
11
-221
-5
-17
17
159
252
341
199
67
-28
236
308
-96
-7
3
Net Income, GAAP
- -
- -
- -
- -
- -
7.11
- -
26.76
19.88
20.93
- -
- -
3.27
8.56
- -
130.04
93.01
Effective Tax Rate (%)
8.71
11.22
-188.48
-12.53
-43.92
5.5
34.43
27.63
43.37
21.58
20.89
-31.29
88.47
21.62
-19.75
-3.42
1.43
Profit Margin (%)
285
1,879
1,754
1,721
1,707
1,689
1,768
1,529
1,327
1,135
1,132
1,082
1,031
1,173
1,265
1,479
- -
Working Capital
6
2
2
3
1
1
1
13
12
14
20
17
13
187
501
714
- -
LT Debt
602
2,127
1,907
1,900
1,882
1,892
1,969
1,737
1,530
1,331
1,329
1,292
1,448
1,534
1,377
1,328
- -
Total Equity
- -
0.8
- -
- -
- -
0.41
- -
12.51
18.29
12.58
- -
- -
1.78
15.7
- -
0.19
- -
Return on Invested Capital (%)
- -
0.8
- -
- -
- -
1.12
- -
13.35
20.09
13.49
- -
- -
16.58
18.71
- -
-0.42
- -
Return on Capital (%)
0.89
0.78
-10.94
-0.25
-0.88
0.92
8.22
13.59
20.85
13.93
5.01
-2.12
17.25
20.69
-6.57
-0.54
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
7
- -
LT Borrowings
- -
713
- -
LT Finance Leases
- -
1
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
- -
- -
- -

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
2,848
- -
Cash, Cash Equivalents & STI
- -
856
- -
Accounts Receivable, Net
- -
5
- -
Inventories
- -
1,750
- -
Total Current Liabilities
- -
1,369
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
7
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-3.14%
0.28%
-3.55%
Free Cash Flow
56.29%
218.63%
374.64%
Net Income, GAAP
-49.17%
-257.34%
-92.36%
Sales/Revenue/Turnover
52.29%
88.3%
-55.85%
Total Cash Common Dividend
- -
- -
-84.97%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
105
197
117
64
484
2026
89
34
66
26
214
2027
56
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.61
4.48
2.01
7.76
-36.91
2026
1.31
-1.04
0.12
-3.2
-2.82
2027
5.14
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
20.04
2026
- -
- -
- -
- -
3.01
2027
- -
- -
- -
- -
- -
Business
Shervani Industrial Syndicate Limited, established in 1948 and headquartered in Prayagraj, India, operates primarily in the real estate and consumer goods sectors. Initially engaged in manufacturing and selling torches, dry-cell batteries, and miniature bulbs under the brand GEEP, the company has since transitioned predominantly into real estate development. Its real estate portfolio includes planned townships and residential projects such as Shervani Legacy, a gated residential colony in Prayagraj with developed infrastructure, residential plots, commercial space, and group housing projects including Tara Towers, Naman Homes, and the recently launched Victory Tower. The company also has interests in manufacturing and trading consumer goods, facilitated through subsidiaries such as Farco Foods Private Limited, which operates a biscuit manufacturing unit producing under the Priyagold brand, and associated companies like Shervani Sugar Syndicate Limited, which produces white crystal sugar in Uttar Pradesh. Recent major corporate developments include a strategic shift focusing on the expansion of its real estate operations alongside traditional manufacturing and trading activities. The company completed its group housing projects Naman Homes in 2022-23 and launched Victory Tower as part of the Shervani Legacy township. In early 2024, Shervani Industrial Syndicate implemented a share buyback program, acquiring 134,000 shares at ₹510 per equity share, representing 4.96% of its equity capital, signaling capital management initiatives. Additionally, there has been a reconstitution of board committees with new independent directors appointed, reflecting corporate governance enhancements. The company continues to consolidate and expand its real estate footprint while maintaining its diversified presence across consumer goods and agribusiness sectors within India. Shervani Industrial Syndicate operates primarily in India, with its business segments including real estate development, consumer goods manufacturing and trading, and agro-related businesses through subsidiary and associate companies. The company targets residential property buyers, agricultural processing markets, and consumer goods consumers. Its transformation from a manufacturing-focused entity to a real estate and diversified industrial group highlights its strategic evolution over the decades from its origins as a manufacturer of electric consumer products to a broader industrial and real estate conglomerate. This description provides a comprehensive overview of Shervani Industrial Syndicate Limited’s core business activities, product and service offerings, and recent strategic developments up to 2025.