1. India Stocks

  2. •

    Producer manufacturing

  3. •

    Auto parts: OEM
Shivam Autotech Limited

Shivam Autotech Limited

14.75
INR
-0.21
(-1.40%)
-6.44EPS
1.76BMarket Cap
Shivam Autotech Limited
NSE:SHIVAMAUTO
(National Stock Exchange of India)

Recent

price

14.75

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
24.53
32.8
33.79
36.19
41.52
39.5
41.32
50.31
57.08
53.1
43.42
40.36
36
34.99
34.8
29.77
32.58
Revenue per Share
1.38
1.73
2.63
2.65
2.62
1.79
-0.33
-0.11
-1.7
-3.46
-2.1
-1.46
-2.84
-3.93
-3.89
-6.19
-6.44
Basic EPS, GAAP
-0.34
3.85
6.3
3.35
-4.54
-6.67
-5.57
2.81
2.42
5.62
4.73
5.47
5.19
2.12
5.68
0.05
- -
Free Cash Flow per Basic Share
0.14
0.23
0.3
0.37
0.42
0.56
0.37
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
9.2
10.63
12.84
15
16.9
18.67
17.88
17.78
16.08
12.58
10.52
11.34
8.56
4.55
2.39
-3.09
- -
Book Value per Share
9.18
10.61
12.82
14.9
16.81
18.58
17.73
17.55
15.88
12.41
10.42
11.31
8.54
4.53
2.37
-3.11
- -
Tangible Book Value per Share
107
107
107
107
107
107
107
107
107
107
107
110
122
128
123
131
132
Basic Weighted Avg Shares
2,634
3,523
3,629
3,887
4,460
4,242
4,438
5,404
6,130
5,703
4,663
4,426
4,399
4,472
4,298
3,915
4,284
Sales/Revenue/Turnover
-93.59
15.78
15.63
12.68
12.53
10.06
3.48
6.95
5.56
-0.27
6.25
6.93
3.24
1.67
2.62
-1.06
-0.34
Operating Margin (%)
237
294
308
309
275
279
322
413
488
538
487
409
352
360
332
360
359
Depreciation Expense
149
186
282
284
281
192
-36
-12
-182
-371
-225
-161
-347
-502
-480
-813
-847
Net Income, GAAP
11.96
34.65
11.13
1.79
21.56
10.44
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
5.64
5.29
7.78
7.32
6.31
4.54
-0.81
-0.23
-2.97
-6.51
-4.83
-3.63
-7.89
-11.22
-11.18
-20.78
-19.76
Profit Margin (%)
-541
-789
-567
-418
-64
-204
-556
-832
-1,307
-1,708
-1,137
-1,285
-848
-1,377
-1,895
-506
- -
Working Capital
897
618
437
297
1,033
1,696
2,164
2,108
1,987
2,126
2,519
1,793
2,205
1,834
1,224
2,883
- -
LT Debt
988
1,141
1,379
1,611
1,815
2,006
1,920
1,909
1,727
1,352
1,130
1,385
1,046
556
315
-407
- -
Total Equity
-97.56
7.81
10.16
10.37
8.88
4.48
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
14.92
14.84
17.84
17.33
13.39
8.61
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
16.05
17.49
22.39
19.02
16.42
10.07
-1.82
-0.64
-10.02
-24.13
-18.15
-12.77
-28.56
-62.67
-110.35
- -
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1,147
- -
LT Borrowings
- -
2,857
- -
LT Finance Leases
- -
27
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
131
131
131
Market Capitalization
2,603
1,465
1,762

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,625
- -
Cash, Cash Equivalents & STI
- -
2
- -
Accounts Receivable, Net
- -
496
- -
Inventories
- -
820
- -
Total Current Liabilities
- -
2,131
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,147
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-37.39%
-64.27%
-229.23%
Free Cash Flow
-3.75%
5.35%
-98.98%
Net Income, GAAP
145.67%
39.41%
69.29%
Sales/Revenue/Turnover
-0.22%
-3.37%
-8.91%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,130
1,204
1,127
1,078
4,298
2026
907
1,132
962
1,094
3,915
2027
1,096
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-0.85
-0.91
-0.97
-1.12
-3.89
2026
-1.34
-0.94
-1.87
-2.03
-6.19
2027
-1.6
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Similar Companies
Bosch Limited (NSE:BOSCHLTD)
Sona BLW Precision Forgings Ltd. (NSE:SONACOMS)
Samvardhana Motherson International Limited (NSE:MOTHERSON)
Cummins India Limited (NSE:CUMMINSIND)
Exide Industries Limited (NSE:EXIDEIND)
Sumitomo Electric Industries, Ltd. (TSE:5802)
Business
Shivam Autotech Limited is primarily engaged in the manufacturing and distribution of automotive components and related products. The company’s core product portfolio includes high-precision auto parts such as engine components, transmission parts, suspension systems, and brake assemblies, serving both original equipment manufacturers (OEMs) and aftermarket segments. Shivam Autotech offers these products under well-established brand lines and operates across key automotive markets in India and select international regions. Founded in 2003 and headquartered in Pune, Maharashtra, Shivam Autotech Limited has expanded its operations and product offerings through strategic alliances and recent investments in advanced manufacturing technologies. Over the last two years, the company has focused on diversifying its product range by launching innovative lightweight components aimed at electric vehicles to capture emerging market segments. It has also entered into partnerships with technology firms specializing in automotive electronics to enhance its product capabilities and support the evolving needs of the automotive industry. Shivam Autotech serves clients in the automotive, commercial vehicle, and electric vehicle industries, supplying to major OEMs and tier-1 suppliers. It maintains manufacturing facilities equipped with state-of-the-art machining and quality testing infrastructure, supporting a consistent supply chain across India and select export markets. The company continues to invest in research and development to maintain competitive advantages in precision engineering and automotive component innovation. Overall, Shivam Autotech Limited stands as a comprehensive provider of automotive parts with a growing emphasis on sustainable and electric vehicle technologies, supported by recent product launches, strategic partnerships, and an expanding global footprint. The company remains headquartered in Pune, India, where it continuously advances its manufacturing and technical expertise to meet industry demands.