Sical Logistics Limited.

Sical Logistics Limited.

78.00
INR
-2.00
(-2.50%)
10.28EPS
9.17P/E
7.27BMarket Cap
Sical Logistics Limited.
NSE:SICALLOG
(National Stock Exchange of India)

Recent

price

78.00

P/E

ratio

9.17

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
2,421.51
1,630.98
1,574.41
1,883.39
1,850.51
1,737.55
2,062.32
2,671.41
3,346.19
2,137.96
1,070.39
741.1
54.19
28.1
28.19
54.98
58.86
Revenue per Share
-34.86
34.91
15.64
21.21
36.51
41.17
85.79
67.31
45.31
-227.5
-2,464.52
-564.08
-115.26
-3.15
-4.26
6.54
9.94
Basic EPS, GAAP
-823.72
-282.84
-178.11
-145.31
-185.26
-344.55
-486.24
-140.59
-336.02
19.7
225.97
113.27
-0.65
-1.01
-8.15
-7.28
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
1,274.79
1,314.81
970.21
980.57
989.66
1,021.6
1,105.17
1,174.2
1,280.48
1,045.04
-1,419.48
-1,978.47
6.8
3.65
-0.61
16.46
- -
Book Value per Share
1,120.93
1,162.3
852.46
879.04
893.22
931.45
1,066.74
1,123.09
1,234.87
1,003.53
-1,457.14
-2,012.43
5.27
2.29
-1.25
15.84
- -
Tangible Book Value per Share
3
4
4
4
4
4
4
4
5
5
5
5
72
79
79
70
71
Basic Weighted Avg Shares
7,695
7,291
7,038
8,420
8,273
7,774
9,220
11,942
15,249
10,059
5,036
3,489
3,921
2,211
2,218
3,857
4,207
Sales/Revenue/Turnover
82.4
6.24
7.05
5.5
4.62
8.74
11.95
9.24
6.71
-9.89
-17.46
-31.16
-7.1
-13.9
-7.18
10.13
9.68
Operating Margin (%)
269
333
378
404
457
482
428
628
720
845
788
712
557
483
377
417
- -
Depreciation Expense
-111
156
70
95
163
184
384
301
207
-1,070
-11,596
-2,655
-8,339
-248
-335
459
711
Net Income, GAAP
- -
9.76
12.45
- -
9.1
28.21
39.12
42.7
43.55
- -
- -
- -
- -
- -
- -
13.86
7.88
Effective Tax Rate (%)
-1.44
2.14
0.99
1.13
1.97
2.37
4.16
2.52
1.35
-10.64
-230.24
-76.11
-212.68
-11.23
-15.1
11.89
16.89
Profit Margin (%)
263
240
88
-381
-382
617
-2,259
-4,307
-3,779
-10,327
-16,068
-18,312
-649
-625
-2,136
1,314
- -
Working Capital
3,511
4,581
5,775
6,408
6,210
7,615
8,514
7,679
7,919
5,507
1,516
1,119
3,503
3,219
3,018
3,959
- -
LT Debt
5,360
5,863
6,074
6,184
6,259
6,404
6,820
7,215
7,951
6,680
-4,980
-7,662
1,624
1,556
1,296
2,696
- -
Total Equity
- -
1.27
0.52
- -
1.35
0.87
2.16
3.23
2.73
- -
- -
- -
- -
- -
- -
20.07
- -
Return on Invested Capital (%)
- -
4.44
4.72
- -
3.63
3.79
3.98
2.78
2.26
- -
- -
- -
- -
- -
- -
9.89
- -
Return on Capital (%)
-3.01
3.79
1.64
2.17
3.71
4.1
8.07
5.91
3.66
-19.57
- -
- -
- -
-60.36
- -
- -
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
892
- -
LT Borrowings
- -
3,572
- -
LT Finance Leases
- -
387
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
79
80
80
Market Capitalization
5,686
5,027
7,270

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
2,975
- -
Cash, Cash Equivalents & STI
- -
536
- -
Accounts Receivable, Net
- -
443
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
1,661
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
892
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-14.83%
3.95%
107.95%
Free Cash Flow
165.23%
119.57%
-20.34%
Net Income, GAAP
25.82%
-32.41%
-236.91%
Sales/Revenue/Turnover
0.41%
2.45%
73.87%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
420
489
498
811
2,218
2026
975
898
932
1,052
3,857
2027
1,326
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-2.28
-0.84
-0.59
0.28
-4.26
2026
-0.46
1.67
5.75
-1.42
6.54
2027
2.86
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
Sical Logistics Limited (SICALLOG.NS), founded in 1955 and headquartered in Chennai, India, operates as a leading integrated multimodal logistics solutions provider in India, offering port handling and terminal infrastructure management across major, intermediate, and minor ports; container freight stations (CFS) at Chennai, Tuticorin, and Vizag with capacity exceeding 1.5 million TEUs annually; container rail services through subsidiary Sical Multimodal and Rail Transport Limited (SMART), which holds a Category I license for container trains on Indian Railways; road and rail transport including trucking; warehousing and value-added services such as customs clearance; coastal shipping; mining and overburden removal; retail supply chain solutions; integrated logistics; stevedoring; and offshore support services to the oil and gas industry, handling over 25 million tons of bulk cargo and 0.5 million TEUs of containerized cargo yearly with nationwide operations. The company serves diverse sectors including bulk and containerized cargo, project equipment, over-dimensional cargo, pharma, medical, and consumer products through subsidiaries like Sical Infra Assets Limited, Pristine Value Logistics Private Limited, and Sical Mining Limited. In recent developments, promoter Pristine Logistics & Infraprojects Pvt Ltd, backed by Global Infrastructure Partners, acquired control under insolvency proceedings around 2023 and continues revival efforts including new rail-linked terminals in Chennai and Bengaluru; Southern Railway approved commissioning of the Gati Shakti Cargo Terminal by Sical Multimodal and Rail Transport Limited near Ponneri, Tamil Nadu, in November 2025 for imminent commercial operations; public shareholding increased to 10% in August 2024 to meet regulatory norms via promoter stake dilution; and board changes in 2024 included appointments of independent directors Satishkumarreddy Mulamreddy as chairman, Neelaveni, and others alongside Seshadri Rajappan as whole-time director.