1. India Stocks

  2. •

    Utilities

  3. •

    Electric utilities
SJVN Limited

SJVN Limited

47.40
INR
-0.85
(-1.76%)
1.84EPS
43.56P/E
287.46BMarket Cap
Nov 06Next Earn
SJVN Limited
NSE:SJVN
(National Stock Exchange of India)

Recent

price

47.40

P/E

ratio

43.56

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
4.42
4.66
4.07
4.53
6.81
5.96
6.48
5.4
6.69
6.17
6.23
6.12
7.18
6.53
7.71
10.8
13.15
Revenue per Share
2.21
2.58
2.54
2.69
4.05
3.4
3.73
2.96
3.47
3.99
4.19
2.52
3.46
2.32
2.09
1.63
1.68
Basic EPS, GAAP
0.73
0.99
1.29
0.35
2.41
3.59
4.31
3.13
0.62
1.13
-0.21
-5.83
-13.33
-11.04
-10.65
-9.77
- -
Free Cash Flow per Basic Share
0.6
0.8
0.94
0.96
1.61
1.05
2.72
2.41
1.7
2.35
2.3
1.55
1.7
1.77
1.8
1.46
- -
Dividend per Share
17.42
18.91
20.33
21.88
24.66
27.32
27.78
27.23
29.55
30.67
32.55
33.51
35.27
35.81
36.08
36.23
- -
Book Value per Share
17.42
18.91
20.33
21.88
24.66
27.32
27.77
27.2
29.5
30.58
32.47
33.46
35.24
35.16
35.43
36.2
- -
Tangible Book Value per Share
4,136
4,137
4,137
4,137
4,137
4,137
4,137
4,125
3,930
3,930
3,930
3,930
3,930
3,930
3,930
3,930
3,806
Basic Weighted Avg Shares
18,297
19,275
16,821
18,735
28,174
24,634
26,791
22,285
26,303
24,262
24,481
24,064
28,207
25,675
30,293
42,442
50,052
Sales/Revenue/Turnover
63.4
64.47
59.21
60.64
63.86
56.36
56.7
60.17
62.72
59.91
59.11
57.98
62.78
50.27
52.77
51.08
47.2
Operating Margin (%)
4,505
4,460
4,467
4,745
6,410
6,772
6,799
3,645
3,903
3,841
3,933
4,043
3,964
5,571
6,762
10,420
11,289
Depreciation Expense
9,121
10,687
10,523
11,145
16,767
14,071
15,412
12,216
13,626
15,668
16,457
9,898
13,593
9,114
8,197
6,421
6,392
Net Income, GAAP
21.11
20.6
11.16
16.71
18.1
17.43
17.59
25.7
23.86
20.53
25.97
23.99
21.18
22.15
25.26
42.1
38.28
Effective Tax Rate (%)
49.85
55.44
62.56
59.49
59.51
57.12
57.53
54.82
51.8
64.58
67.23
41.13
48.19
35.5
27.06
15.13
12.77
Profit Margin (%)
14,145
17,587
21,669
20,744
36,592
47,067
46,118
36,336
34,055
26,161
9,944
14,943
5,650
7,932
-4,780
-25,281
- -
Working Capital
13,589
15,013
18,763
22,135
24,810
24,641
22,295
20,353
19,405
19,856
18,654
61,760
132,966
197,448
263,037
272,919
- -
LT Debt
72,055
78,223
84,100
90,502
102,028
113,025
114,896
107,002
116,119
120,511
127,913
131,703
138,595
140,709
141,893
142,492
- -
Total Equity
10.48
10.56
8.87
8.59
11.26
8.54
9.01
7.42
9
8.22
6.97
5.97
5.79
3.57
3.11
2.74
- -
Return on Invested Capital (%)
11.8
12.25
10.92
10.31
14.03
10.84
11.46
9.48
11.55
12.09
12.85
6.22
6.43
4.11
3.39
2.68
- -
Return on Capital (%)
13.16
14.22
12.97
12.77
17.42
13.09
13.52
11.01
12.21
13.24
13.25
7.63
10.06
6.53
5.8
4.52
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
49,861
- -
LT Borrowings
- -
271,324
- -
LT Finance Leases
- -
1,595
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3,930
3,930
3,930
Market Capitalization
293,791
248,953
287,465

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
64,757
- -
Cash, Cash Equivalents & STI
- -
21,360
- -
Accounts Receivable, Net
- -
20,089
- -
Inventories
- -
1,360
- -
Total Current Liabilities
- -
90,038
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
49,861
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.42%
2.19%
0.42%
Free Cash Flow
263.14%
551.3%
-8.27%
Net Income, GAAP
-4.69%
-13.44%
-21.67%
Sales/Revenue/Turnover
6.78%
12.93%
40.11%
Total Cash Common Dividend
11.44%
-7.23%
-18.94%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
8,704
10,263
6,710
5,044
30,293
2026
9,175
10,324
10,820
14,965
42,442
2027
13,944
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.96
1.12
0.38
-0.32
2.09
2026
0.65
0.78
0.57
-0.3
1.63
2027
0.66
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
1.8
2026
- -
- -
- -
- -
1.46
2027
- -
- -
- -
- -
- -
Similar Companies
Vistra Corp. (NYSE:VST)
Constellation Energy Corporation (NASDAQ:CEG)
NextEra Energy, Inc. (NYSE:NEE)
Adani Energy Solutions Ltd (NSE:ADANIENSOL)
NTPC Limited (NSE:NTPC)
Adani Power Limited (NSE:ADANIPOWER)
Business
SJVN Limited engages in the generation and sale of electricity primarily through hydroelectric power projects along with thermal, wind, solar power, and power transmission businesses in India, Nepal, and Bhutan. Incorporated in 1988 and headquartered in Shimla, Himachal Pradesh, India, the company operates key assets including the 1,500 MW Nathpa Jhakri Hydro Electric Power Station; provides consultancy services for hydroelectric projects, highway and railway tunnels; and offers energy trading along with contracts for pumped storage, survey and investigation, planning, and construction activities in renewable energy segments targeting utilities, industrial customers, and government entities. Its wholly-owned subsidiary SJVN Green Energy Ltd supports solar initiatives; recent developments include the commissioning of 128.88 MW solar capacity at the 1,000 MW Bikaner Solar Power Project in October 2025, successful trial run completion of the 660 MW Unit-1 at Buxar Thermal Power Project, government approval for joint ventures totaling 8,778 MW hydro and renewable capacity such as 5,000 MW with Maharashtra State Power Generation Company Ltd and 900 MW Upper Karnali in Nepal with Nepal Electricity Authority and GMR Energy Limited, increased shareholding to 41.94% in Cross Border Power Transmission Company Limited during fiscal year 2025, allocation of firm and dispatchable renewable energy projects including 750 MW/3,000 MWh to Reliance NU Energies and 450 MW/1,800 MWh to ACME Solar Holdings in November 2025, along with a JPY 15 billion loan for solar power generation financed under GREEN operations in 2023 and an offer for sale of INR 1,200 crore in late 2024.