Smartworks Coworking Spaces Limited

Smartworks Coworking Spaces Limited

454.75
INR
-19.70
(-4.15%)
6.66EPS
72.98P/E
55.55BMarket Cap
Dec 02Next Earn
Smartworks Coworking Spaces Limited
NSE:SMARTWORKS
(National Stock Exchange of India)

Recent

price

454.75

P/E

ratio

72.98

div

yld

- -

ROIC.AI

2022
2023
2024
2025
2026
TTM
INR
31.56
62.33
91.07
110.79
161.8
193.9
Revenue per Share
-6.12
-8.85
-4.38
-5.09
0.95
6.66
Basic EPS, GAAP
6.32
18.16
41.79
51.4
72.91
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
Dividend per Share
10
2.76
4.38
9.45
46.44
- -
Book Value per Share
9.74
1.82
2.97
7.92
44.85
- -
Tangible Book Value per Share
114
114
114
124
111
114
Basic Weighted Avg Shares
3,602
7,114
10,394
13,741
17,958
22,122
Sales/Revenue/Turnover
-0.15
10.44
18.74
16.38
18.25
19.43
Operating Margin (%)
2,119
3,562
4,727
6,360
8,293
10,155
Depreciation Expense
-699
-1,010
-500
-632
105
760
Net Income, GAAP
- -
- -
- -
- -
23.99
25.79
Effective Tax Rate (%)
-19.41
-14.2
-4.81
-4.6
0.59
3.44
Profit Margin (%)
-2,844
-4,208
-6,898
-9,614
-9,112
- -
Working Capital
21,653
34,399
28,693
30,188
40,437
- -
LT Debt
1,141
315
500
1,079
5,307
- -
Total Equity
- -
- -
- -
- -
5.43
- -
Return on Invested Capital (%)
- -
- -
- -
- -
6.27
- -
Return on Capital (%)
- -
-138.84
-122.63
-80.03
3.3
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
7,346
- -
LT Borrowings
- -
1,354
- -
LT Finance Leases
- -
39,083
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
114
114
114
Market Capitalization
56,531
42,557
55,549

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
4,855
- -
Cash, Cash Equivalents & STI
- -
707
- -
Accounts Receivable, Net
- -
387
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
13,968
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
7,346
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
391.91%
Free Cash Flow
- -
- -
26.94%
Net Income, GAAP
- -
- -
-116.66%
Sales/Revenue/Turnover
- -
- -
30.69%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
3,414
3,518
979
13,741
2026
3,792
4,136
4,721
7,802
17,958
2027
5,462
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
-1.19
-1.55
-5
-5.09
2026
-0.37
-0.33
0.11
5.72
0.95
2027
1.15
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
Smartworks Coworking Spaces Ltd. owns, operates and leases co-working and managed office spaces across India and Singapore, serving mid-to-large enterprises including Fortune 500 companies, global capability centers, MNCs, Indian corporates and startups with fully serviced, tech-enabled campuses featuring modern designs, high-speed internet, office furniture and amenities such as cafeterias, sport zones, gyms, crèches, medical centers, wellness facilities and smart convenience stores; core offerings encompass serviced office spaces, open-plan desks, private offices, meeting and conference rooms equipped with AV technology, event spaces, virtual offices, value-added services via revenue-sharing partnerships including catering and retail, design and fit-out-as-a-service solutions, facility management and proprietary technology platforms for operational efficiency and client experience enhancement. The company, founded in 2015 and headquartered in Gurugram, Haryana, India, maintains a portfolio of approximately 8.99 million square feet of super built-up area across 50 centers in 15 cities including Bengaluru, Pune, Hyderabad, Kolkata, Noida and Tier-1 clusters, with presence extended to Singapore; it targets enterprise clients requiring scalable, customizable workspaces delivered within 45-60 days through an asset-light model of straight leases, variable rentals and management contracts. Recent developments include the July 2025 initial public offering raising approximately Rs 583 crore for debt repayment, capital expenditures and expansion; launch of SmartVantage in September 2025, a tailored solution for global capability centers offering large-format campuses over 500,000 sq ft, multi-city continuity, rapid deployment and curated partner ecosystems for legal, compliance and talent support; strategic shift toward variable rental models with acquisition of 450,000 sq ft in Gurugram; scaling of high-margin verticals like fit-out services evidenced by a 99,429 sq ft deal with First Source Limited; and a December 2025 lease of 1.68 lakh sq ft in Kolkata to a global IT services firm, alongside ongoing multi-city partnerships and ancillary service cross-selling.