SML Mahindra Limited

    SML Mahindra Limited

    NNSE:SMLISUZU
    - -
    INR
    - -
    - -
    21.60P/E
    SML Mahindra Limited
    NSE:SMLISUZU
    (National Stock Exchange of India)

    Recent

    price

    - -

    P/E

    ratio

    21.60

    div

    yld

    - -

    ROIC.AI

    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    2025
    TTM
    INR
    702.17
    628.82
    715.77
    692.46
    608.96
    763.94
    799.61
    931.37
    778.31
    966
    790.41
    403.05
    631.74
    1,250.22
    1,508.28
    1,646.38
    1,705.35
    Revenue per Share
    19.44
    25.26
    28.93
    25.18
    12.02
    25.53
    35.35
    43.54
    5.87
    13.53
    -14.55
    -92.24
    -68.94
    13.71
    74.54
    84.08
    97.72
    Basic EPS, GAAP
    92.06
    17.63
    36.86
    -32.83
    99.59
    23.75
    -54.44
    83.35
    -91.54
    -4.39
    70.28
    -45.71
    -26.01
    33.69
    -63.65
    79.81
    - -
    Free Cash Flow per Basic Share
    1.73
    4
    8
    7.97
    7.95
    3.06
    5.97
    7.85
    7.92
    1.47
    2.97
    0.18
    0.08
    0.14
    0.2
    16.05
    - -
    Dividend per Share
    171.85
    44.02
    60.76
    74.06
    81.37
    97.12
    119.31
    158.79
    155.21
    164.38
    145.01
    54.74
    -10.79
    0.96
    75.34
    142.42
    - -
    Book Value per Share
    169.37
    142
    160.26
    176.86
    185.45
    203.97
    240.03
    274.28
    261.25
    264.27
    216.74
    132.83
    69.36
    64.3
    144.61
    215.89
    - -
    Tangible Book Value per Share
    11
    14
    14
    14
    14
    14
    14
    14
    14
    14
    14
    14
    14
    14
    14
    14
    15
    Basic Weighted Avg Shares
    7,752
    9,100
    10,358
    10,021
    8,813
    11,055
    11,572
    13,478
    11,263
    13,980
    11,439
    5,833
    9,142
    18,093
    21,827
    23,826
    24,824
    Sales/Revenue/Turnover
    13.9
    6.48
    13.44
    6.1
    2.55
    4.67
    5.84
    6.42
    1.61
    2.59
    -2.47
    -19.6
    -9.18
    2.18
    6.06
    7.85
    8.48
    Operating Margin (%)
    86
    89
    104
    122
    128
    198
    196
    238
    284
    384
    407
    462
    435
    424
    475
    484
    487
    Depreciation Expense
    215
    366
    419
    364
    174
    369
    512
    630
    85
    196
    -211
    -1,335
    -998
    198
    1,079
    1,217
    1,422
    Net Income, GAAP
    29.48
    28.85
    30.3
    24.87
    1.77
    24.22
    25.12
    25.12
    10.16
    19.55
    - -
    - -
    - -
    - -
    - -
    25.07
    25.12
    Effective Tax Rate (%)
    2.77
    4.02
    4.04
    3.64
    1.97
    3.34
    4.42
    4.67
    0.75
    1.4
    -1.84
    -22.89
    -10.91
    1.1
    4.94
    5.11
    5.73
    Profit Margin (%)
    1,555
    1,123
    1,310
    1,428
    1,544
    1,765
    1,812
    1,694
    1,486
    1,377
    627
    -779
    -1,729
    -1,468
    51
    1,316
    - -
    Working Capital
    846
    850
    - -
    - -
    - -
    - -
    5
    350
    1,185
    1,042
    1,032
    538
    146
    206
    434
    650
    - -
    LT Debt
    1,897
    2,128
    2,412
    2,641
    2,764
    3,029
    3,545
    4,038
    3,981
    4,136
    3,849
    2,556
    1,615
    1,779
    2,856
    3,827
    - -
    Total Equity
    25.71
    12.77
    26.8
    11.97
    6.28
    13.01
    13.74
    15.13
    3.09
    4.6
    - -
    - -
    - -
    - -
    - -
    19.77
    - -
    Return on Invested Capital (%)
    11.76
    17.01
    23.1
    15.94
    11.62
    28.44
    27.94
    26.94
    4.67
    6.91
    - -
    - -
    - -
    - -
    - -
    27.01
    68.37
    Return on Capital (%)
    14.99
    28.85
    55.23
    37.35
    15.47
    28.6
    32.67
    31.31
    3.74
    8.46
    -9.41
    -92.36
    - -
    - -
    195.38
    77.22
    - -
    Return on Common Equity (%)

    Capital Structure

    INR

    •

    in mil. unless spec.
    Dec'25
    Mar'25
    Jun'26
    ST Debt
    - -
    2,620
    - -
    LT Borrowings
    - -
    626
    - -
    LT Finance Leases
    - -
    25
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    - -
    14
    - -
    Market Capitalization
    20,413
    22,821
    30,718

    Working Capital

    INR

    •

    in mil. unless spec.
    Dec'25
    Mar'25
    Jun'26
    Total Current Assets
    - -
    9,033
    - -
    Cash, Cash Equivalents & STI
    - -
    67
    - -
    Accounts Receivable, Net
    - -
    2,653
    - -
    Inventories
    - -
    5,780
    - -
    Total Current Liabilities
    - -
    7,717
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    2,620
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    6.07%
    6.85%
    33.99%
    Free Cash Flow
    -353.89%
    -190.4%
    -225.4%
    Net Income, GAAP
    74.32%
    169.06%
    12.79%
    Sales/Revenue/Turnover
    14.61%
    27.09%
    9.16%
    Total Cash Common Dividend
    821.33%
    1,613.16%
    8,091.85%

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    6,316
    4,986
    3,861
    6,664
    21,827
    2025
    7,460
    5,497
    3,318
    7,550
    23,826
    2026
    8,459
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    21.97
    14.57
    1.86
    - -
    74.54
    2025
    32.06
    15.06
    0.36
    - -
    84.08
    2026
    46.27
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    0.2
    2025
    - -
    - -
    - -
    - -
    16.05
    2026
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business