1. India Stocks

  2. •

    Distribution services

  3. •

    Wholesale distributors
Stallion India Fluorochemicals Limited

Stallion India Fluorochemicals Limited

183.28
INR
-9.64
(-5.00%)
5.39EPS
34.19P/E
21.39BMarket Cap
Stallion India Fluorochemicals Limited
NSE:STALLION
(National Stock Exchange of India)

Recent

price

183.28

P/E

ratio

34.19

div

yld

- -

ROIC.AI

2021
2022
2023
2024
2025
2026
TTM
INR
12.63
19.89
24.16
24.99
49.44
52.49
45.73
Revenue per Share
1.06
2.26
1.05
1.66
4.24
5.34
5.39
Basic EPS, GAAP
-1.04
0.72
-0.3
-8.08
-2.37
-1.21
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
4.28
6.53
7.58
13.43
32.24
58.63
- -
Book Value per Share
4.28
6.53
7.58
13.43
32.24
58.63
- -
Tangible Book Value per Share
93
93
93
93
76
82
97
Basic Weighted Avg Shares
1,179
1,856
2,254
2,332
3,774
4,306
4,417
Sales/Revenue/Turnover
10.56
16.75
8.29
10.06
12.61
13.1
14.88
Operating Margin (%)
14
18
15
11
12
15
16
Depreciation Expense
98
211
98
155
323
438
520
Net Income, GAAP
26.67
29.8
24.83
28.33
23.8
25.67
25.55
Effective Tax Rate (%)
8.36
11.38
4.33
6.64
8.57
10.18
11.78
Profit Margin (%)
217
434
537
1,111
2,775
6,046
- -
Working Capital
- -
- -
- -
- -
- -
2
- -
LT Debt
399
609
707
1,253
3,008
6,806
- -
Total Equity
- -
35.18
13.39
12.05
14.27
8.49
- -
Return on Invested Capital (%)
- -
38.87
13.81
12.83
14.61
8.66
- -
Return on Capital (%)
- -
41.86
14.82
15.79
15.17
8.93
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
343
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
2
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
93
116
116
Market Capitalization
18,646
11,895
21,388

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
6,603
- -
Cash, Cash Equivalents & STI
- -
4,337
- -
Accounts Receivable, Net
- -
775
- -
Inventories
- -
1,266
- -
Total Current Liabilities
- -
557
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
343
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
82.45%
126.23%
Free Cash Flow
- -
428.55%
-44.94%
Net Income, GAAP
- -
52.75%
35.61%
Sales/Revenue/Turnover
- -
31.67%
14.11%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
732
676
852
1,516
3,774
2026
1,105
1,056
1,046
1,100
4,306
2027
1,214
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.9
0.09
1.05
1.55
4.24
2026
1.15
1.21
1.19
1.33
5.34
2027
1.6
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Similar Companies
Adani Enterprises Limited (NSE:ADANIENT)
Aegis Logistics Limited (NSE:AEGISLOG)
Marine Electricals (India) Limited (NSE:MARINE)
Mitsubishi Corporation (TSE:8058)
Fastenal Company (NASDAQ:FAST)
GigaCloud Technology Inc (NASDAQ:GCT)
Business
Stallion India Fluorochemicals Ltd engages in the debulking, blending, processing, and sale of refrigerant and industrial gases in India. The company manufactures and supplies fluorochemicals including hydrofluorocarbons (HFC) such as R-32, R-410A, R-404A, R-407C, hydrocarbons (HC), and hydrofluoroolefins (HFO) like R-1234yf; it also provides prefilled cans, small cylinders, and specialty gases for applications in air conditioners, refrigerators, firefighting equipment, semiconductor manufacturing, automobile production, pharmaceuticals, medicals, glass bottle manufacturing, aerosols, and spray foam. Stallion operates four plants in Khalapur and Panvel (Maharashtra), Manesar (Haryana), and Ghiloth (Rajasthan), with expansion underway at Khalapur for semiconductor and specialty gas facilities and a new refrigerant debulking plant in Mambattu, Andhra Pradesh. Founded in 1992 through predecessor operations and formally incorporated in 2002, the company is headquartered in Mumbai, India. Recent developments include its initial public offering listing on BSE and NSE in January 2025, an August 2025 memorandum of understanding with the Rajasthan government for a 10,000 MT R-32 manufacturing plant in Bhilwara with INR 200 crore investment and commercial production targeted for July 2026, and a November 2025 interest-free promoter infusion of INR 45.74 crore from share sales to accelerate the Bhilwara project without equity dilution.