Sudarshan Chemical Industries Limited

Sudarshan Chemical Industries Limited

1,018.20
INR
-26.10
(-2.50%)
11.35EPS
95.70P/E
69.35BMarket Cap
Oct 23Next Earn
Sudarshan Chemical Industries Limited
NSE:SUDARSCHEM
(National Stock Exchange of India)

Recent

price

1,018.20

P/E

ratio

95.70

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
104.6
115.18
126.09
161.59
175.96
202.33
181.32
190.03
227.26
243.73
267.21
316.51
330.24
364.34
468.91
1,242.79
1,263.03
Revenue per Share
6.96
4.85
3.18
5.06
7.86
10.1
14.64
12.24
19.52
20.88
20.38
18.77
6.47
51.63
7.88
2.84
9.22
Basic EPS, GAAP
-11.59
-5.2
-13.76
2.51
6.74
11.38
4
8.71
-4.52
1.05
-15.08
-18.87
13.67
16.61
-3.29
9.36
- -
Free Cash Flow per Basic Share
1.25
-1.45
1.45
1.46
1.75
5.12
3.58
4.16
1.19
14.47
0.05
5.94
4.95
4.81
1.3
4.53
- -
Dividend per Share
32.17
35.19
36.73
39.15
37.93
44.46
55.04
63.55
82.01
86.78
107.41
120.36
119.64
165.98
431.75
438.89
- -
Book Value per Share
31.88
33.41
34.98
37.31
34.36
41.44
51.91
60.28
79.62
82.46
101.25
113.56
113.7
160.85
415.83
419.69
- -
Tangible Book Value per Share
69
69
69
69
69
69
69
69
69
69
69
69
69
69
71
79
79
Basic Weighted Avg Shares
7,241
7,974
8,729
11,186
12,182
14,007
12,552
13,155
15,733
16,873
18,498
21,911
22,862
25,222
33,244
97,677
99,224
Sales/Revenue/Turnover
2.29
8.45
5.89
8.25
7.38
9.71
11.87
10.11
9.15
10.62
10.65
8.69
5.12
7.56
7.41
1.56
2.8
Operating Margin (%)
144
184
264
368
419
481
490
577
656
735
865
893
1,142
1,412
1,662
3,472
3,413
Depreciation Expense
482
336
220
350
544
699
1,014
847
1,351
1,445
1,411
1,300
448
3,574
559
223
724
Net Income, GAAP
32.66
29.48
15.36
36.8
24.04
29.36
27.24
33.28
33.87
19.59
25.88
24.05
25.06
24.03
39.27
73.95
61.52
Effective Tax Rate (%)
6.66
4.21
2.52
3.13
4.46
4.99
8.07
6.44
8.59
8.57
7.63
5.93
1.96
14.17
1.68
0.23
0.73
Profit Margin (%)
1,558
1,363
1,395
1,400
1,091
1,361
650
1,719
2,301
1,293
1,723
1,415
1,716
3,308
34,220
30,669
- -
Working Capital
1,051
1,234
2,155
1,831
1,613
2,161
1,424
1,820
1,131
2,271
3,119
3,719
4,578
2,160
18,797
19,234
- -
LT Debt
2,227
2,436
2,543
2,710
2,626
3,078
3,811
4,400
5,677
6,008
7,436
8,332
8,282
11,490
39,906
38,540
- -
Total Equity
3.37
3.24
2.91
5.19
6.06
9.07
12.85
10.41
15.73
15.41
11.9
9.63
5.31
23.5
2.02
0.51
- -
Return on Invested Capital (%)
14.54
10.43
8.27
9.26
12.89
13.43
15.45
11.88
16.14
15.21
12.45
9.49
4.51
23.46
1.93
0.7
- -
Return on Capital (%)
26.98
14.4
8.84
13.35
20.38
24.51
29.43
20.64
26.81
24.74
20.99
16.49
5.39
36.16
2.46
0.65
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
5,498
- -
LT Borrowings
- -
16,479
- -
LT Finance Leases
- -
2,755
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
79
79
79
Market Capitalization
74,501
58,770
69,350

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
59,644
- -
Cash, Cash Equivalents & STI
- -
13,641
- -
Accounts Receivable, Net
- -
16,790
- -
Inventories
- -
24,436
- -
Total Current Liabilities
- -
28,975
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
5,498
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
39.2%
58.81%
-3.42%
Free Cash Flow
-242.58%
-132.4%
-415.88%
Net Income, GAAP
57.31%
96.1%
-60.11%
Sales/Revenue/Turnover
28.96%
51.75%
193.82%
Total Cash Common Dividend
1,196.23%
2,206.41%
286.96%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
6,336
6,961
6,664
13,494
33,244
2026
25,069
23,874
21,030
27,899
97,677
2027
26,421
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
4.3
4.3
0.1
-0.5
7.88
2026
6
1.5
-14.7
10
2.84
2027
12.3
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
1.3
2026
- -
- -
- -
- -
4.53
2027
- -
- -
- -
- -
- -
Business
Sudarshan Chemical Industries Limited, along with its associated entities, is a prominent manufacturer and global supplier of an extensive range of organic, inorganic, effect pigments, high-performance pigments, and dispersions, distributed across diverse international territories including North America, Europe, Asia, and other key markets. The company structures its business into two primary segments: Pigments and Others. Within the Pigments division, a comprehensive palette of products is offered under recognized brand names such as Sudaperm, Sudafast, Sudacolor, Sudadur, Sudafine, Sudajet, Sudasol, Sudatherm, Sudanyl, Sumica, Sumica NXR, Sumicos, Prestige, and Sudacos, serving critical applications in coatings, plastics, printing inks, cosmetics, textiles, and various specialty sectors. The "Others" segment is dedicated to project engineering and manufacturing, providing specialized solutions for grinding, clean air, and power handling systems for industrial use. Founded in 1951 and headquartered in Pune, India, the enterprise actively expands its capabilities through strategic developments, including the recent acquisition of the Heubach Group and a continued commitment to sustainable practices, evidenced by certifications like OK Compost and ISO 27001:2022.