Torrent Power Limited

Torrent Power Limited

1,204.00
INR
+22.10
(+1.87%)
47.41EPS
30.69P/E
712.97BMarket Cap
Nov 05Next Earn
Torrent Power Limited
NSE:TORNTPOWER
(National Stock Exchange of India)

Recent

price

1,204.00

P/E

ratio

30.69

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
138.18
158.4
168.7
181
214.67
233.21
203.04
234.69
269.58
280.34
250.03
292.44
528.55
559.58
590.91
567.76
579.03
Revenue per Share
22.32
26.51
8.19
2.23
7.61
18.73
8.93
19.61
18.7
24.43
26.86
9.45
44.06
38.14
61.23
47.95
46.11
Basic EPS, GAAP
-3.11
-34.7
-36.1
3.35
18.45
25.77
-2.06
9.87
15.98
46.89
35.2
28.26
7.63
12.52
9.73
-44.46
- -
Free Cash Flow per Basic Share
3.48
9.82
4.05
2.1
0.53
5.94
0.03
2.25
6.09
20.15
5.59
14.61
22.09
16.04
18.47
20.27
- -
Dividend per Share
101.15
121.89
129.18
131.34
125.38
134.63
143.4
160.62
186.64
190.45
211.9
206.88
229.08
250.96
349.58
378.55
- -
Book Value per Share
100.49
121.23
128.6
130.82
125
134.22
143.19
160.3
186.28
190.14
211.52
204.32
209.78
232.46
332.54
362.12
- -
Tangible Book Value per Share
472
472
472
472
472
481
481
481
481
481
481
481
481
481
488
504
504
Basic Weighted Avg Shares
65,278
74,836
79,701
85,515
101,419
112,079
97,579
112,797
129,565
134,735
120,167
140,553
254,028
268,944
288,410
286,096
291,841
Sales/Revenue/Turnover
25.17
25.52
11.93
9.09
13.67
19.7
14.66
17.72
15.39
16.95
18.83
16.56
13.85
12.03
13.34
14.23
13.61
Operating Margin (%)
3,996
3,839
4,272
5,544
7,205
9,157
10,059
11,315
12,265
13,043
12,822
13,367
12,844
13,775
14,971
16,128
16,229
Depreciation Expense
10,546
12,526
3,867
1,053
3,597
9,002
4,290
9,423
8,989
11,742
12,909
4,540
21,174
18,332
29,885
24,164
23,238
Net Income, GAAP
25.83
26.05
38.54
60.74
51.01
30.04
26.82
32.04
28.47
- -
16.49
18.67
28.83
26.59
5.96
25.55
26.62
Effective Tax Rate (%)
16.16
16.74
4.85
1.23
3.55
8.03
4.4
8.35
6.94
8.71
10.74
3.23
8.34
6.82
10.36
8.45
7.96
Profit Margin (%)
-5,748
2,089
-8,845
18,244
16,348
15,853
5,153
6,526
3,980
143
-1,654
-9,219
5,228
6,933
10,306
-4,737
- -
Working Capital
26,332
48,728
60,169
87,446
82,559
81,984
81,934
85,637
85,765
78,294
67,031
71,383
89,416
99,559
74,030
120,913
- -
LT Debt
48,059
57,903
61,348
62,349
59,533
65,005
69,210
77,555
90,076
91,892
102,206
99,791
114,867
125,975
182,158
197,088
- -
Total Equity
15.36
14.38
4.29
1.87
4.27
10.25
6.82
8.43
7.96
- -
10.27
4.34
12.16
10.19
14.07
9.96
- -
Return on Invested Capital (%)
16.61
15.3
5.12
2.5
5.51
11.58
7.86
9.18
8.55
- -
10.66
5.11
12.84
10.57
15.11
9.97
- -
Return on Capital (%)
24.13
23.77
6.52
1.71
5.93
14.53
6.42
12.9
10.77
12.96
13.35
4.51
20.21
15.89
20.14
13.17
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
18,793
- -
LT Borrowings
- -
118,714
- -
LT Finance Leases
- -
2,198
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
504
504
504
Market Capitalization
658,451
657,997
712,973

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
92,394
- -
Cash, Cash Equivalents & STI
- -
23,194
- -
Accounts Receivable, Net
- -
23,298
- -
Inventories
- -
5,072
- -
Total Current Liabilities
- -
97,131
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
18,793
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.31%
15.04%
8.2%
Free Cash Flow
-107.86%
-124.34%
-571.97%
Net Income, GAAP
43.53%
66.41%
-19.14%
Sales/Revenue/Turnover
12.07%
22%
-0.8%
Total Cash Common Dividend
693.57%
43.1%
13.26%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
90,337
71,758
64,994
64,563
288,410
2026
79,064
78,760
67,779
64,061
286,096
2027
81,242
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
20.23
10.01
9.76
21.03
61.23
2026
14.52
14.36
12.76
6.31
47.95
2027
12.68
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
18.47
2026
- -
- -
- -
- -
20.27
2027
- -
- -
- -
- -
- -
Business
Torrent Power Limited, an integrated power utility promoted by the Torrent Group, generates, transmits and distributes electricity in India; it also manufactures and supplies power cables through its cables business. The company operates thermal power plants with 3,454 MW capacity comprising gas-based facilities such as the 1,530 MW SUGEN plant near Surat and the 1,200 MW DGEN plant at Dahej SEZ, alongside a 362 MW coal-based Sabarmati Thermal Power Station; its renewable portfolio includes 1,236 MW from wind and solar plants across Gujarat, Karnataka and Maharashtra, yielding a total installed generation capacity of 4,328 MW. Torrent Power transmits power via 400 kV double circuit lines including 249 km from SUGEN and 105 km from DGEN to off-take centers, and distributes electricity to over 4.13 million customers in license areas encompassing Ahmedabad, Gandhinagar, Surat, Dahej SEZ and Dholera SIR in Gujarat; Dadra & Nagar Haveli, Daman and Diu; Bhiwandi, Shil-Mumbra-Kalwa in Maharashtra; and Agra in Uttar Pradesh, achieving among India's lowest T&D losses of approximately 6.5% in Gujarat operations. Headquartered in Ahmedabad, Gujarat, and founded in 2004 through the merger of Torrent Group power entities including acquisitions of Ahmedabad Electricity Company and Surat Electricity Company, the company serves commercial, industrial and residential customers with 24x7 services and low AT&C losses such as 14.9% in Bhiwandi. Recent developments include a Rs 211 crore acquisition of stakes in Newzone India Pvt Ltd in September 2025 to bolster its renewable energy portfolio; plans for Rs 500 billion capex over three to four years targeting 10 GW renewable capacity by 2030 from 1.75 GW currently, with Rs 200 billion for renewables, Rs 140 billion for 3,000 MW pumped storage hydro and Rs 160 billion for transmission and distribution upgrades; a 200 MW firm dispatchable renewable energy tender with battery storage launched in August 2025; acquisition of 156 MW wind power plants from CESC Limited; and ongoing talks as of November 2025 to acquire a Larsen & Toubro unit for $1.2 billion to expand operations.