Uniply Industries Ltd

    Uniply Industries Ltd

    NNSE:UNIPLY
    - -
    INR
    - -
    - -
    44.15P/E
    Uniply Industries Ltd
    NSE:UNIPLY
    (National Stock Exchange of India)

    Recent

    price

    - -

    P/E

    ratio

    44.15

    div

    yld

    - -

    ROIC.AI

    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    TTM
    INR
    13.33
    13.94
    16.99
    19.7
    17
    16.84
    12.15
    14.38
    24.97
    32.45
    30.91
    18.1
    8.47
    Revenue per Share
    -1
    -0.53
    0.36
    0.36
    -0.57
    -0.34
    0.04
    0.4
    1.26
    2.75
    2.61
    -1.71
    -2.77
    Basic EPS, GAAP
    2.47
    -2.58
    1.29
    0.58
    0.25
    -1.12
    0.15
    -1.56
    -17.03
    5.82
    -15.36
    -7.05
    - -
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    0.23
    0.29
    - -
    Dividend per Share
    2.64
    2.11
    4.53
    4.53
    3.89
    3.23
    3.24
    5.86
    12.77
    34.95
    39.24
    37.58
    - -
    Book Value per Share
    2.64
    2.11
    4.53
    4.53
    3.89
    3.22
    3.24
    5.86
    12.77
    34.95
    39.24
    37.58
    - -
    Tangible Book Value per Share
    62
    62
    62
    62
    72
    87
    88
    94
    106
    120
    152
    167
    168
    Basic Weighted Avg Shares
    831
    869
    1,059
    1,230
    1,222
    1,460
    1,074
    1,357
    2,641
    3,879
    4,686
    3,015
    1,425
    Sales/Revenue/Turnover
    -5.17
    5.47
    8.22
    7.55
    0.14
    1.78
    9.02
    10.87
    11.16
    14.75
    12.72
    -1.41
    -32.49
    Operating Margin (%)
    26
    26
    14
    14
    15
    16
    18
    17
    28
    42
    42
    43
    39
    Depreciation Expense
    -62
    -33
    22
    22
    -41
    -29
    4
    38
    133
    329
    395
    -284
    -467
    Net Income, GAAP
    - -
    - -
    29.25
    30.81
    - -
    - -
    15.17
    32.77
    31.76
    39.53
    33.27
    - -
    - -
    Effective Tax Rate (%)
    -7.51
    -3.83
    2.11
    1.83
    -3.35
    -2.02
    0.36
    2.79
    5.03
    8.48
    8.43
    -9.43
    -32.74
    Profit Margin (%)
    250
    442
    79
    79
    -21
    -17
    3
    311
    1,582
    118
    4,155
    524
    - -
    Working Capital
    483
    483
    92
    39
    27
    28
    30
    2
    510
    1,048
    1,761
    1,347
    - -
    LT Debt
    165
    131
    282
    325
    279
    279
    281
    586
    1,527
    4,178
    6,483
    6,301
    - -
    Total Equity
    - -
    - -
    9.56
    9.34
    - -
    - -
    9.51
    9.61
    8.33
    6.19
    4.61
    - -
    - -
    Return on Invested Capital (%)
    - -
    - -
    3.47
    3.27
    - -
    - -
    9.24
    8.91
    8.9
    9.12
    7.37
    - -
    - -
    Return on Capital (%)
    - -
    -22.46
    10.8
    7.4
    -13.56
    -10.56
    1.39
    8.75
    12.59
    11.53
    7.41
    -4.45
    - -
    Return on Common Equity (%)

    Capital Structure

    INR

    •

    in mil. unless spec.
    Dec'20
    Mar'20
    Jun'21
    ST Debt
    - -
    1,231
    - -
    LT Borrowings
    - -
    1,340
    - -
    LT Finance Leases
    - -
    7
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    168
    168
    168
    Market Capitalization
    1,433
    763
    1,140

    Working Capital

    INR

    •

    in mil. unless spec.
    Dec'20
    Mar'20
    Jun'21
    Total Current Assets
    - -
    5,702
    - -
    Cash, Cash Equivalents & STI
    - -
    67
    - -
    Accounts Receivable, Net
    - -
    4,645
    - -
    Inventories
    - -
    258
    - -
    Total Current Liabilities
    - -
    5,178
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    1,231
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    - -
    99.06%
    -2.81%
    Free Cash Flow
    -168.18%
    -135.06%
    -49.54%
    Net Income, GAAP
    53.16%
    224.35%
    -171.97%
    Sales/Revenue/Turnover
    18.35%
    30.61%
    -35.66%
    Total Cash Common Dividend
    - -
    - -
    39.51%

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2019
    1,412
    1,170
    1,126
    978
    4,686
    2020
    1,590
    1,325
    95
    5
    3,015
    2021
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2019
    0.75
    0.62
    0.82
    0.42
    2.61
    2020
    0.68
    -0.29
    -0.12
    -1.95
    -1.71
    2021
    -0.42
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2019
    - -
    - -
    - -
    - -
    0.23
    2020
    - -
    - -
    - -
    - -
    0.29
    2021
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business