1. India Stocks

  2. •

    Technology services

  3. •

    Information technology services
Vedavaag Systems Limited

Vedavaag Systems Limited

19.45
INR
-1.16
(-5.63%)
1.78EPS
Vedavaag Systems Limited
NSE:VEDAVAAG
(National Stock Exchange of India)

Recent

price

19.45

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
18.44
26.83
54.02
66.79
48.7
57.57
70.51
61.19
33.74
33.66
31.48
41.64
37.08
37.82
45.56
54.78
51.32
Revenue per Share
0.22
0.92
3.92
2.65
2.13
3.78
7.2
10
4.36
2.72
3.05
3.62
3.31
3.44
3.62
2.22
1.78
Basic EPS, GAAP
1.5
8.28
0.98
3.36
-4.3
0.32
-5.09
-11.54
-8.5
-3.14
1.15
0.88
1.14
2.08
-2.53
1.15
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.5
0.6
0.6
0.6
0.74
- -
- -
Dividend per Share
22.77
23.69
29.58
34.94
24.14
27.38
40.82
48.96
46.1
47.83
50.27
52.97
55.48
57.97
63.88
65.11
- -
Book Value per Share
22.77
23.69
27.11
33.27
24.14
26.88
33
41.56
40.6
39.1
41.04
45.47
47.15
52.1
59.03
61.02
- -
Tangible Book Value per Share
9
9
9
9
14
14
14
15
23
23
23
23
23
23
23
23
23
Basic Weighted Avg Shares
172
251
505
625
664
818
1,005
917
773
772
722
955
850
867
1,058
1,285
1,195
Sales/Revenue/Turnover
1.76
5.83
7.61
5.37
5.38
7.59
11.24
23.13
15.62
10.67
12.74
11.69
11.82
11.57
11.7
6.6
5.83
Operating Margin (%)
66
60
48
67
85
73
32
41
46
57
58
59
63
67
33
38
38
Depreciation Expense
2
9
37
25
29
54
103
150
100
62
70
83
76
79
84
52
41
Net Income, GAAP
18.54
18.58
2.38
34.56
28.27
14.8
27.42
30.48
21.9
25.16
27.54
25.42
25.29
20.28
25.84
28.07
27.04
Effective Tax Rate (%)
1.2
3.43
7.26
3.96
4.37
6.57
10.21
16.34
12.92
8.1
9.7
8.7
8.92
9.1
7.95
4.05
3.47
Profit Margin (%)
49
191
208
70
173
253
352
521
741
574
552
786
844
1,004
1,198
1,081
- -
Working Capital
152
- -
- -
- -
- -
- -
- -
5
4
2
3
2
1
11
26
14
- -
LT Debt
213
222
277
327
329
387
582
780
1,057
1,096
1,153
1,214
1,272
1,329
1,483
1,528
- -
Total Equity
0.5
2.53
14.4
8.2
8.84
15.02
20.03
19.08
9.36
5.34
5.46
6.5
5.53
5.72
6.17
3.82
- -
Return on Invested Capital (%)
0.61
3.06
15.17
8.44
8.84
15.08
21.19
21.25
10.6
5.75
6
6.81
5.91
6.04
6.43
4.02
- -
Return on Capital (%)
0.98
3.96
14.73
8.2
8.84
15.02
21.19
22.01
10.88
5.8
6.23
7.02
6.1
6.07
5.98
3.46
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
5
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
13
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
23
23
23
Market Capitalization
- -
- -
- -

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,472
- -
Cash, Cash Equivalents & STI
- -
44
- -
Accounts Receivable, Net
- -
600
- -
Inventories
- -
5
- -
Total Current Liabilities
- -
391
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
5
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
15.8%
5.84%
3%
Free Cash Flow
-201.57%
-56.26%
-145.86%
Net Income, GAAP
6.06%
-3.51%
-38.16%
Sales/Revenue/Turnover
5.85%
13.37%
21.51%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
223
250
295
290
1,058
2026
311
216
264
494
1,285
2027
221
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.89
1.19
1.38
0.21
3.62
2026
0.92
0.52
0.69
0.09
2.22
2027
0.47
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.74
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Similar Companies
Credo Technology Group Holding Ltd (NASDAQ:CRDO)
International Business Machines Corporation (NYSE:IBM)
Tata Consultancy Services Limited (NSE:TCS)
Infosys Limited (NSE:INFY)
HCL Technologies Limited (NSE:HCLTECH)
Cloudflare, Inc. (NYSE:NET)
Business
Vedavaag Systems Limited (BSE:533056), founded in 1998 and headquartered in Hyderabad, Telangana, operates as a niche technology provider specializing in citizen services delivery management, including financial inclusion via KIOSK banking as a national business correspondent for State Bank of India and other public banks; e-governance solutions such as NPR digitization, Aadhaar projects, and PACS ERP implementation through subsidiary VSL Data Systems; cloud-enabled IoT-based AI and ML products like V-DAMS for driver alertness monitoring, V-PAMS for patient activity tracking, and Abhayam for commuter safety; insurance agency services as an IRDA-certified corporate agent offering SBI Life and general insurance products; retail and logistics platforms including Vedaretail and assisted e-commerce; edutech via VedaEdutech for rural students; and emerging offerings like VedaWani Wi-Fi hotspots and AI trackers, with operations spanning over 18 states in India and partnerships with public sector undertakings such as BEL, BSNL, ECIL, ITI, and L&T. The company, certified under ISO 9001:2015 and ISO 27001:2013 and listed on the Bombay Stock Exchange since 2009, targets rural and underserved markets in fintech, edutech, healthcare, and logistics, achieving FY24 financial inclusion gross transaction value exceeding Rs 19,000 crore across 4,500+ customer service points serving over 30 lakh households. Recent developments include securing a Rs 38 crore order from Tecnolog�a En Redes Y Telecomunicaciones Edelweiss SA de CV in 2025; multiple warrant conversions and allotments totaling over 600,000 equity shares in 2025 to bolster capital; audited FY25 financial results reflecting H1 standalone revenue growth of 19.57% year-over-year to Rs 35.77 crore with net profit up 28.07% to Rs 3.69 crore; expansion of Varishta services for rural e-commerce and insurance penetration supporting IRDAI's Model Insured Village initiative; and ongoing PACS automation surpassing 1,500 societies in Telangana and Uttarakhand alongside new telecom tower installations for Jio and smart meter projects in Bihar.