1. India Stocks

  2. •

    Non-energy minerals

  3. •

    Construction materials
Vesuvius India Ltd

Vesuvius India Ltd

393.60
INR
+5.05
(+1.30%)
12.61EPS
36.32P/E
92.95BMarket Cap
Nov 17Next Earn
Vesuvius India Ltd
NSE:VESUVIUS
(National Stock Exchange of India)

Recent

price

393.60

P/E

ratio

36.32

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
INR
21.68
26.61
27.71
29.58
32.12
34.38
40.45
44.9
45.26
43.54
38.79
51.35
65.79
78.4
91.89
103.47
104.84
Revenue per Share
2.41
2.72
2.75
3.21
2.92
3.63
4.38
4.65
4.56
4.22
2.61
3.35
5.75
10.49
13.03
13.01
12.61
Basic EPS, GAAP
0.41
0.35
1.3
1.96
2.09
1.75
1.42
9.41
4.66
2.12
4.28
-0.26
0.77
-5.79
0.78
3.55
- -
Free Cash Flow per Basic Share
0.37
0.4
0.43
0.45
0.57
0.6
0.62
0.65
0.68
0.7
0.7
0.7
0.8
0.83
1.28
1.44
- -
Dividend per Share
12.46
14.69
16.91
19.57
21.65
25.13
28.67
32.56
36.35
39.64
41.48
44.16
49.16
58.81
70.51
81.98
86.16
Book Value per Share
12.45
14.68
16.89
19.55
21.64
25.12
28.66
32.56
36.28
39.6
41.41
44.12
49.1
58.76
70.48
81.96
86.13
Tangible Book Value per Share
203
203
203
203
203
203
203
203
203
203
203
203
203
203
203
203
203
Basic Weighted Avg Shares
4,401
5,401
5,624
6,004
6,520
6,978
8,209
9,112
9,187
8,838
7,873
10,422
13,352
15,912
18,650
21,000
21,295
Sales/Revenue/Turnover
16.02
15.51
14.87
16.07
12.73
14.95
15.23
15.25
13.46
10.82
6.64
7.07
10.41
15.94
16.41
14.51
13.49
Operating Margin (%)
129
147
164
176
191
232
275
298
278
266
262
273
299
359
459
617
691
Depreciation Expense
489
552
558
652
592
736
889
945
925
856
531
681
1,168
2,129
2,645
2,641
2,561
Net Income, GAAP
34.69
33.21
32.52
34.13
34.2
34.51
34.67
34.82
35.01
30.68
25.86
25.68
25.55
25.39
24.17
25.9
25.94
Effective Tax Rate (%)
11.1
10.22
9.92
10.85
9.08
10.55
10.83
10.37
10.07
9.68
6.74
6.53
8.75
13.38
14.18
12.58
12.03
Profit Margin (%)
1,471
1,584
2,013
2,506
2,893
3,591
4,277
4,922
5,651
6,223
6,705
7,103
7,197
7,499
7,971
9,782
10,648
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
127
130
129
135
LT Debt
2,529
2,981
3,433
3,971
4,393
5,100
5,818
6,609
7,378
8,045
8,418
8,963
9,978
11,935
14,310
16,639
17,487
Total Equity
19.86
19.99
17.25
16.69
12.89
14.15
14.65
13.88
11.35
8.46
4.62
6.18
10.63
16.8
18.06
15.46
12.78
Return on Invested Capital (%)
20.96
20.19
17.4
17.62
14.15
15.5
16.28
15.2
13.23
11.09
6.44
7.83
12.33
19.35
20.02
16.97
15.58
Return on Capital (%)
20.96
20.04
17.39
17.6
14.15
15.5
16.28
15.2
13.23
11.09
6.44
7.83
12.33
19.43
20.16
17.07
15.66
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
9
- -
9
LT Borrowings
- -
- -
- -
LT Finance Leases
129
- -
135
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
203
203
203
Market Capitalization
97,543
88,359
92,946

Working Capital

INR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
14,218
- -
14,868
Cash, Cash Equivalents & STI
5,812
- -
5,866
Accounts Receivable, Net
4,837
- -
5,205
Inventories
2,965
- -
3,239
Total Current Liabilities
4,436
- -
4,220
Payables & Accruals
- -
- -
- -
ST Debt
9
- -
9
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.66%
14.72%
16.28%
Free Cash Flow
-57.68%
-223.25%
352.73%
Net Income, GAAP
18.58%
41.26%
-0.17%
Sales/Revenue/Turnover
12.42%
21.89%
12.6%
Total Cash Common Dividend
- -
- -
13.25%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,531
4,609
4,435
5,075
18,650
2025
4,809
5,235
5,462
5,492
21,000
2026
4,986
5,355
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3.39
3.32
3.37
2.95
13.03
2025
2.92
3.11
3.03
3.95
13.01
2026
2.75
2.88
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.28
2025
- -
- -
- -
- -
1.44
2026
- -
- -
- -
- -
- -
Similar Companies
Ambuja Cements Limited (NSE:AMBUJACEM)
ACC Limited (NSE:ACC)
Grasim Industries Ltd. (NSE:GRASIM)
UltraTech Cement Limited (NSE:ULTRACEMCO)
OYAK Cimento Fabrikalari A.S. (BIST:OYAKC)
Cimsa Cimento Sanayi ve Ticaret A.S. (BIST:CIMSA)
Business
Vesuvius India Limited manufactures and markets a range of engineering products and solutions primarily for the steel, foundry, and glass industries; its core offerings include monolithic refractories such as castables, mortars, and pre-cast shapes; shaped refractories like slide gate plates, nozzles, and porous plugs; and metallurgical consumables including tundish metering nozzles, stopper rods, and shrouds. The company also provides advanced ladle solutions, including delta systems and argon purging plugs, along with iron runner systems and filtration products for foundry applications. Established in 1991 and headquartered in Kolkata, India, Vesuvius India operates predominantly within the Indian market, serving steelmakers, foundries, and glass producers as a subsidiary of the global Vesuvius plc group. In recent developments, the company reported robust financial performance in fiscal year 2025, with revenue growth driven by strong demand in the steel sector and operational efficiencies from capacity expansions at key facilities. Vesuvius India continues to focus on innovation in refractory technologies and sustainable manufacturing practices to support its customers' high-temperature process needs.