Vikas Proppant & Granite Limited

    Vikas Proppant & Granite Limited

    NNSE:VIKASPROP
    - -
    INR
    - -
    - -
    Vikas Proppant & Granite Limited
    NSE:VIKASPROP
    (National Stock Exchange of India)

    Recent

    price

    - -

    P/E

    ratio

    - -

    div

    yld

    - -

    ROIC.AI

    2008
    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    TTM
    INR
    2.78
    1.97
    6.4
    7.33
    6.34
    12.06
    7.75
    16.16
    6.42
    0.17
    - -
    1.99
    0.14
    0.46
    0.03
    Revenue per Share
    0.41
    0.37
    1.2
    1.13
    0.28
    0.5
    0.04
    0.02
    -0.5
    -0.76
    -0.58
    1.67
    0.08
    -0.22
    -0.28
    Basic EPS, GAAP
    -0.27
    -7.31
    -0.45
    -0.07
    0.7
    -0.84
    1.28
    - -
    -0.05
    0.1
    -3.91
    -1.48
    0.21
    -0.31
    - -
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    0.1
    - -
    - -
    Dividend per Share
    1.02
    1.37
    2.58
    3.71
    3.99
    4.49
    4.53
    4.55
    4.06
    3.29
    32.33
    5.11
    2.65
    2.4
    - -
    Book Value per Share
    1.02
    2.11
    3.31
    4.45
    4.73
    5.23
    5.27
    5.29
    4.79
    4.03
    39.71
    7.47
    3.92
    3.65
    - -
    Tangible Book Value per Share
    60
    181
    181
    181
    181
    181
    181
    181
    181
    181
    18
    265
    506
    515
    515
    Basic Weighted Avg Shares
    166
    357
    1,159
    1,328
    1,149
    2,186
    1,404
    2,927
    1,162
    31
    - -
    528
    70
    236
    15
    Sales/Revenue/Turnover
    15.75
    28.48
    29.46
    24.96
    7.34
    7.95
    -0.07
    0.24
    -6.6
    -407.73
    - -
    97.74
    72.38
    1
    -286.71
    Operating Margin (%)
    3
    4
    72
    72
    88
    135
    140
    140
    115
    115
    51
    - -
    - -
    - -
    - -
    Depreciation Expense
    24
    67
    218
    205
    51
    91
    6
    4
    -90
    -138
    -11
    443
    39
    -114
    -146
    Net Income, GAAP
    4.21
    32.26
    33.99
    34.17
    20.53
    39.32
    21.73
    37.71
    - -
    - -
    - -
    14.21
    22.02
    - -
    - -
    Effective Tax Rate (%)
    14.62
    18.78
    18.77
    15.44
    4.46
    4.18
    0.46
    0.13
    -7.75
    -444.45
    - -
    83.85
    56.42
    -48.25
    -940.37
    Profit Margin (%)
    36
    71
    268
    246
    244
    158
    260
    373
    -643
    -537
    -563
    -178
    -173
    -42
    - -
    Working Capital
    17
    1,100
    1,202
    1,100
    1,105
    1,055
    1,055
    1,055
    1,063
    1,063
    - -
    - -
    - -
    - -
    - -
    LT Debt
    61
    383
    601
    806
    857
    948
    955
    959
    869
    730
    720
    1,978
    1,982
    1,876
    - -
    Total Equity
    - -
    8.81
    13.72
    11.33
    3.08
    4.65
    -0.04
    0.22
    - -
    - -
    - -
    20.09
    1.52
    - -
    - -
    Return on Invested Capital (%)
    - -
    9.39
    14.42
    11.44
    2.51
    4.28
    0.61
    0.24
    - -
    - -
    - -
    24.27
    2.01
    - -
    - -
    Return on Capital (%)
    - -
    43.25
    60.8
    36.03
    7.35
    11.88
    0.79
    0.48
    -11.55
    -20.81
    -1.78
    45.65
    2.91
    -8.83
    - -
    Return on Common Equity (%)

    Capital Structure

    INR

    •

    in mil. unless spec.
    Jun'22
    Sep'22
    Dec'22
    ST Debt
    - -
    486
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    - -
    515
    - -
    Market Capitalization
    - -
    - -
    - -

    Working Capital

    INR

    •

    in mil. unless spec.
    Jun'22
    Sep'22
    Dec'22
    Total Current Assets
    - -
    1,960
    - -
    Cash, Cash Equivalents & STI
    - -
    - -
    - -
    Accounts Receivable, Net
    - -
    1,714
    - -
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    - -
    2,005
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    486
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    16.11%
    30.48%
    -5.32%
    Free Cash Flow
    -357.57%
    -148.86%
    -251.09%
    Net Income, GAAP
    -732.86%
    -963.34%
    -390.14%
    Sales/Revenue/Turnover
    - -
    - -
    239.24%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2020
    1
    1
    43
    24
    70
    2021
    126
    94
    - -
    15
    236
    2022
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2020
    0.03
    -0.01
    0.03
    - -
    0.08
    2021
    0.06
    -0.01
    - -
    - -
    -0.22
    2022
    -0.01
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2020
    - -
    - -
    - -
    - -
    0.1
    2021
    - -
    - -
    - -
    - -
    - -
    2022
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business