1. India Stocks

  2. •

    Producer manufacturing

  3. •

    Industrial machinery
Windsor Machines Limited

Windsor Machines Limited

281.35
INR
-5.85
(-2.04%)
0.70EPS
394.43P/E
30.93BMarket Cap
Windsor Machines Limited
NSE:WINDMACHIN
(National Stock Exchange of India)

Recent

price

281.35

P/E

ratio

394.43

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
48.66
40.9
33.33
38.85
39.89
47.54
53.22
59.62
53.01
43.09
47.28
56.26
57.48
54.09
53.49
66.09
69.48
Revenue per Share
26.94
2.04
1.66
2.61
-0.33
0.5
1.53
1.86
-0.47
-1.13
1.67
0.35
0.72
-1.19
1.08
0.07
0.77
Basic EPS, GAAP
4.87
-0.26
2.84
-0.73
-5.16
0.8
-0.45
1.87
4.29
2.94
5.52
3.83
0.98
2.98
-56.93
-25.57
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
0.74
0.98
0.99
- -
0.99
0.99
0.99
0.48
0.01
- -
Dividend per Share
3.96
3.39
5.05
7.79
7.77
42.61
44.18
46.11
44.6
42.34
44.07
43.77
43.17
41.07
49.81
55.73
- -
Book Value per Share
3.14
3.12
4.86
6.42
6.53
41.8
43.37
45.69
44.18
39.11
40.88
40.6
40.03
37.14
49.18
51.01
- -
Tangible Book Value per Share
52
56
65
65
65
65
65
65
65
65
65
65
65
65
68
86
87
Basic Weighted Avg Shares
2,537
2,292
2,164
2,523
2,590
3,087
3,456
3,871
3,442
2,798
3,070
3,653
3,732
3,512
3,659
5,674
6,060
Sales/Revenue/Turnover
17.2
6.03
4.01
7.71
-0.35
3.8
4.5
4.95
-0.45
-2.93
4.79
4.25
3.78
1.94
1.78
1.94
1.38
Operating Margin (%)
22
22
22
31
61
53
140
160
142
143
137
141
139
156
180
210
214
Depreciation Expense
1,405
114
108
169
-21
33
99
120
-30
-73
108
23
47
-77
74
6
67
Net Income, GAAP
- -
25.95
- -
29.42
326.05
77.59
48.02
45.38
157.35
- -
- -
68.81
57.84
- -
116.2
86.67
45.78
Effective Tax Rate (%)
55.37
4.99
4.98
6.71
-0.82
1.06
2.87
3.11
-0.88
-2.63
3.53
0.62
1.25
-2.19
2.03
0.11
1.11
Profit Margin (%)
-150
43
- -
134
311
253
661
653
369
-624
-598
-468
-307
-416
1,397
3,293
- -
Working Capital
82
127
55
4
208
143
776
629
476
339
255
106
242
208
293
592
- -
LT Debt
103
220
328
506
504
2,767
2,868
2,994
2,896
2,860
2,972
2,952
2,913
2,777
4,208
4,933
- -
Total Equity
- -
34.48
22.06
31.39
5.68
1.45
2.8
2.67
0.23
- -
- -
1.34
1.65
- -
-1
0.17
- -
Return on Invested Capital (%)
- -
50.76
29.26
39.67
-8.05
2.09
4.04
4.77
-2.38
- -
- -
1.1
1.98
- -
4.58
0.24
- -
Return on Capital (%)
641.59
70.7
39.33
40.61
-4.2
2
3.52
4.11
-1.03
-2.6
3.86
0.79
1.65
-2.81
2.16
0.14
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
271
- -
LT Borrowings
- -
551
- -
LT Finance Leases
- -
40
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
87
89
102
Market Capitalization
23,495
18,196
30,925

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
5,844
- -
Cash, Cash Equivalents & STI
- -
368
- -
Accounts Receivable, Net
- -
382
- -
Inventories
- -
2,152
- -
Total Current Liabilities
- -
2,551
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
271
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.96%
12.42%
17.23%
Free Cash Flow
-254.47%
-411.46%
-43.63%
Net Income, GAAP
-53.14%
-105.11%
-91.34%
Sales/Revenue/Turnover
7.84%
14.9%
55.06%
Total Cash Common Dividend
- -
7,959.39%
-96.65%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
808
594
1,077
1,208
3,659
2026
1,133
1,366
1,358
1,846
5,674
2027
1,489
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-0.63
-5.65
6.42
-0.52
1.08
2026
-1.25
0.51
-0.45
0.83
0.07
2027
-0.1
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.48
2026
- -
- -
- -
- -
0.01
2027
- -
- -
- -
- -
- -
Similar Companies
Applied Materials, Inc. (NASDAQ:AMAT)
Oklo Inc. (NYSE:OKLO)
Lam Research Corporation (NASDAQ:LRCX)
Tokyo Electron Ltd. (TSE:8035)
Welspun Corp Limited (NSE:WELCORP)
Symbotic Inc. (NASDAQ:SYM)
Business
Windsor Machines Limited manufactures plastic processing machinery, including injection moulding machines, pipe extrusion lines and blown film extrusion lines. The company offers injection moulding machines across series such as KL, Excel, Armour, Sprint, WINPACK and WINX for applications in household goods, thermoware, furniture, healthcare, white goods, electrical and electronics, and automobile industries; pipe extrusion lines in Speed, KTS, Agile and CTS series for PE, PP, CPVC, UPVC and HDPE pipes serving agriculture, drip irrigation and potable drinking water solutions; blown film lines in Magnate, Baron POD, Baron, Rex and Duke series for lamination films, milk pouches, edible oil packaging, shrink and stretch wrap films, surface protection films, agricultural films and barrier films; and auxiliary equipment including granulators, mixers, dryers, chillers and conveyors, alongside technical support, installation, training, after-sales service and customized solutions. Windsor Machines operates through two primary segments, Extrusion Machinery and Injection Moulding Machinery, with the majority of revenue derived from the latter, and serves customers primarily in India with additional international operations. Founded in 1963 and headquartered in Ahmedabad, Gujarat, the company maintains manufacturing facilities including a recent shift of units to a new Rajkot facility. Recent developments include the launch of industry's highest tonnage patented two-platen injection moulding machines KL-2000 and KL-2300 in June 2023; a share purchase agreement to acquire 100% of Global CNC Private Limited in 2024 to expand into CNC turning machines, vertical machining centers and special purpose machines for automotive, engineering, agriculture, medical, oil & gas and railways sectors, followed by a scheme of amalgamation in 2025-26; a share purchase agreement for 100% equity of Unitech Workholding Systems; allotment of 26,06,203 shares to promoters raising ₹37.50 crore; and relocation of its registered office from Maharashtra to Gujarat with amended memorandum of association in October 2025.