Zomato Limited

    Zomato Limited

    NNSE:ZOMATO
    - -
    INR
    - -
    - -
    331.10P/E
    Zomato Limited
    NSE:ZOMATO
    (National Stock Exchange of India)

    Recent

    price

    - -

    P/E

    ratio

    331.10

    div

    yld

    - -

    ROIC.AI

    2019
    2020
    2021
    2022
    2023
    2024
    2025
    TTM
    INR
    1.65
    3.06
    3.01
    5.7
    8.68
    14.15
    - -
    23.4
    Revenue per Share
    -1.23
    -3.02
    -1.28
    -1.67
    -1.2
    0.41
    - -
    0.61
    Basic EPS, GAAP
    -2.28
    -2.76
    -1.62
    -1.04
    -1.17
    0.5
    - -
    - -
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    -2.88
    -5.95
    -8.8
    -8.25
    -8.24
    -6.02
    - -
    1.05
    Book Value per Share
    2.95
    -1
    10.44
    21.04
    16.97
    17.45
    - -
    27.35
    Tangible Book Value per Share
    7,845
    7,845
    6,361
    7,228
    8,101
    8,561
    - -
    8,651
    Basic Weighted Avg Shares
    12,963
    23,984
    19,158
    41,196
    70,350
    121,140
    202,430
    202,430
    Sales/Revenue/Turnover
    -175.92
    -99.16
    -31.45
    -49.68
    -22.53
    -4
    -1.12
    -1.12
    Operating Margin (%)
    431
    842
    1,377
    1,503
    4,370
    5,260
    8,630
    8,630
    Depreciation Expense
    -9,652
    -23,672
    -8,128
    -12,087
    -9,710
    3,510
    5,270
    5,270
    Net Income, GAAP
    - -
    - -
    - -
    - -
    - -
    - -
    24.39
    24.39
    Effective Tax Rate (%)
    -74.46
    -98.7
    -42.43
    -29.34
    -13.8
    2.9
    2.6
    2.6
    Profit Margin (%)
    22,657
    5,425
    36,328
    68,335
    93,900
    33,750
    83,750
    83,750
    Working Capital
    756
    579
    530
    510
    3,570
    5,880
    16,540
    16,540
    LT Debt
    25,685
    7,033
    80,930
    164,989
    194,530
    204,060
    303,100
    303,100
    Total Equity
    - -
    - -
    - -
    - -
    - -
    - -
    -0.64
    -0.64
    Return on Invested Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    -87.6
    -87.6
    Return on Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    229.76
    Return on Common Equity (%)

    Capital Structure

    INR

    •

    in mil. unless spec.
    Sep'25
    Dec'25
    Mar'25
    ST Debt
    2,270
    - -
    3,910
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    9,320
    - -
    16,540
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    8,722
    - -
    9,073
    Market Capitalization
    2,382,186
    2,405,384
    1,744,887

    Working Capital

    INR

    •

    in mil. unless spec.
    Sep'25
    Dec'25
    Mar'25
    Total Current Assets
    53,700
    - -
    117,010
    Cash, Cash Equivalents & STI
    33,270
    - -
    86,550
    Accounts Receivable, Net
    13,750
    - -
    19,460
    Inventories
    1,400
    - -
    1,760
    Total Current Liabilities
    26,650
    - -
    33,260
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    2,270
    - -
    3,910
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    INR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    - -
    245.19%
    48.53%
    Free Cash Flow
    - -
    -88.93%
    -245.71%
    Net Income, GAAP
    - -
    -24.53%
    50.14%
    Sales/Revenue/Turnover
    - -
    61%
    67.1%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    14,140
    16,610
    19,480
    20,118
    70,350
    2024
    24,160
    28,480
    32,880
    35,620
    121,140
    2025
    42,060
    47,990
    54,050
    58,330
    202,430

    Quarterly Earnings Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    -0.24
    -0.31
    -0.42
    - -
    -1.2
    2024
    - -
    0.04
    0.16
    - -
    0.41
    2025
    0.29
    0.2
    0.07
    - -
    - -

    Quarterly Dividends Per Share

    INR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business