1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Manufacturers
Nissan Shatai Co., Ltd.

Nissan Shatai Co., Ltd.

NSNHF
Nissan Shatai Co., Ltd.US flagOther OTC
6.68
USD
- -
- -
904.15MMarket Cap
Nissan Shatai Co., Ltd.
NSNHF
(Other OTC)

Recent

price

6.68

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
3,236.54
2,925.03
3,062.13
3,205.77
3,213.46
3,443.66
3,824.93
3,982.83
4,450.86
3,682.69
2,678.93
1,589.92
2,270.32
2,226.59
2,587.5
2,981.11
1,148.48
Revenue per Share
46
41.18
22.97
45.3
105.72
53.67
55.59
-16.38
41.23
43.02
14.15
-16.37
28.67
3.01
22.39
50.89
-0.05
Basic EPS, GAAP
178.89
190.02
206.44
204.09
166.7
93.09
135.63
56.57
138.85
99.13
59.98
55.75
78.21
54.04
62.14
162.34
- -
Free Cash Flow per Basic Share
9
9.05
9.1
9
9
9
12
14.18
12.99
12.99
12.99
12.99
12.99
13.02
12.99
12.99
- -
Dividend per Share
907.43
944.63
981.26
1,043.3
1,140.08
1,184.75
1,228.34
1,265.01
1,338.06
1,368.08
1,369.24
1,339.36
1,355.03
1,181.47
1,188.71
1,226.68
1,162.67
Book Value per Share
947.79
973.34
973.25
1,013.48
1,124.8
1,142.2
1,205.41
1,144.05
1,218.09
1,238.58
1,285.83
1,264.95
1,263.01
1,272.63
1,287.66
1,344.96
1,251.21
Tangible Book Value per Share
156
155
152
148
148
148
148
140
135
135
135
135
135
135
135
135
135
Basic Weighted Avg Shares
505,997
454,755
464,871
474,239
475,367
509,421
565,822
558,600
602,882
498,831
362,869
215,359
307,521
301,071
350,508
403,800
155,492
Sales/Revenue/Turnover
3.6
2.5
2.13
2.14
2.17
2.25
2.16
0.24
1.29
1.86
0.13
-1.64
1.43
0.33
1.47
3.51
0.32
Operating Margin (%)
23,749
24,036
26,862
24,472
15,979
12,601
9,611
10,985
11,682
10,324
8,381
7,995
7,225
6,045
9,813
10,996
- -
Depreciation Expense
7,192
6,402
3,487
6,701
15,639
7,939
8,223
-2,297
5,585
5,827
1,917
-2,217
3,883
407
3,033
6,893
-7
Net Income, GAAP
32.67
30.43
40.46
34.35
36.57
31.19
27.92
- -
29.52
32.1
17.01
- -
25.17
43.94
25.84
30.39
103.72
Effective Tax Rate (%)
1.42
1.41
0.75
1.41
3.29
1.56
1.45
-0.41
0.93
1.17
0.53
-1.03
1.26
0.14
0.87
1.71
- -
Profit Margin (%)
37,579
53,905
66,545
87,483
115,767
128,806
136,474
112,910
119,697
126,986
131,504
55,895
52,186
71,638
85,745
90,560
50,050
Working Capital
5,592
739
2,539
1,688
960
1,176
1,669
2,283
1,145
1,415
1,328
1,159
550
12,279
1,726
737
- -
LT Debt
149,903
152,785
149,131
151,044
167,301
169,948
179,376
161,713
166,024
168,792
175,175
172,189
172,985
174,331
176,559
183,818
171,651
Total Equity
6.85
4.65
3.66
4.18
3.93
4.53
4.86
- -
3.21
3.63
0.23
- -
1.86
0.29
1.94
5.09
-0.01
Return on Invested Capital (%)
4.35
4
2.26
4.22
9.42
4.54
4.52
- -
3.03
3.12
1.04
- -
2.11
0.24
1.69
3.97
- -
Return on Capital (%)
5.18
4.43
2.36
4.42
9.68
4.62
4.61
-1.28
3.11
3.18
1.03
-1.21
2.13
0.24
1.89
4.21
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
12,393
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
12,279
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
135
- -
135
Market Capitalization
126,776
150,166
134,085

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
140,030
- -
124,373
Cash, Cash Equivalents & STI
678
- -
661
Accounts Receivable, Net
52,991
- -
66,135
Inventories
4,430
- -
6,773
Total Current Liabilities
68,392
- -
74,323
Payables & Accruals
- -
- -
- -
ST Debt
12,393
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.88%
0.99%
4.11%
Free Cash Flow
23.29%
35.73%
161.25%
Net Income, GAAP
-33.81%
38.43%
127.27%
Sales/Revenue/Turnover
0.49%
6.33%
15.2%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
70,032
75,547
86,522
68,970
301,071
2025
- -
- -
- -
- -
350,508
2026
- -
- -
- -
- -
403,800

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.75
- -
- -
- -
3.01
2025
- -
- -
- -
- -
22.39
2026
- -
- -
- -
- -
50.89

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
13.02
2025
- -
- -
- -
- -
12.99
2026
- -
- -
- -
- -
12.99
Similar Companies
Envirotech Vehicles, Inc. (ADOM)
Digital Currency X Technology Inc. (DCX)
Bayerische Motoren Werke AG (BMW3.DE)
Yamaha Motor Co., Ltd. (YAMHY)
Canoo Inc. (GOEVW)
Yulon Motor Company Ltd. (2201.TW)
Business
Nissan Shatai Co., Ltd. operates as a key automotive manufacturer, collaborating with Nissan to develop, produce, and distribute a diverse range of vehicles across Japan and global markets. The company crafts various passenger cars, commercial vehicles, and premium models, including popular SUVs and minivans. Beyond standard models, it excels in creating highly specialized vehicles such as ambulances, school buses, and various utility vans, leveraging comprehensive in-house expertise. The organization’s operations extend beyond vehicle assembly to encompass the production of essential automotive components, including pressing and molding of parts. Furthermore, Nissan Shatai provides an array of support services, covering machinery upkeep, equipment setup, logistical solutions, software and system development, and staffing provisions. Headquartered in Hiratsuka, Japan, the firm traces its direct origins to 1949 and became a part of the Nissan Group in 1951. It remains a significant subsidiary of Nissan Motor Co., Ltd. Recent financial outcomes for the second quarter of fiscal year 2025 demonstrated strong growth, with vehicle orders increasing by 15.4% and net sales rising by 26.8%, primarily driven by new models like the Patrol and Armada. In a strategic shift, the company is transitioning its Shonan Plant to focus exclusively on service parts manufacturing by the conclusion of fiscal year 2026. This move aligns with a broader medium-term management plan (FY2023-2027) aimed at enhancing manufacturing capabilities, expanding specialized vehicle offerings, and strengthening sustainability initiatives.