1. India Stocks

  2. •

    Consumer Defensive

  3. •

    Tobacco
Ntc Industries Limited

Ntc Industries Limited

NTCIND.BO
Ntc Industries LimitedIN flagBombay Stock Exchange
144.00
INR
-5.45
- -
2.09BMarket Cap
Ntc Industries Limited
NTCIND.BO
(Bombay Stock Exchange)

Recent

price

144.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
14.1
36.99
41.64
21.61
23.32
17.04
21.4
22.16
20.21
19.77
26.7
26.12
41.38
35.27
35.22
- -
70.68
Revenue per Share
0.11
0.26
1.58
1.16
2.16
1.6
3.55
3.43
8.02
4.1
7.47
7.55
5.3
4.24
8.79
- -
14.19
Basic EPS, GAAP
0.01
-0.05
3.27
2.47
-19.72
-1.51
4.68
2.03
-4.12
1.21
1.58
2.61
3.2
75.73
-1.6
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
21.59
21.85
23.44
24.6
26.71
28.37
31.44
10
10
10
11.1
58
63.29
67.53
73.14
- -
10.53
Book Value per Share
25.47
25.73
27.31
28.48
30.59
35.03
38.97
42.62
50.18
52.86
65.9
69.13
74.37
85.91
162.5
- -
152.26
Tangible Book Value per Share
11
11
11
11
11
11
11
11
11
11
11
12
12
12
13
- -
14
Basic Weighted Avg Shares
152
398
448
232
251
183
230
238
217
212
287
312
494
421
456
974
974
Sales/Revenue/Turnover
2.1
2.08
5.51
7.17
6.94
20.74
20.23
17.95
14.15
-2.43
29.74
19.48
9.26
14.79
27.58
20.39
20.4
Operating Margin (%)
10
10
11
13
11
5
19
19
19
19
19
20
20
21
16
15
15
Depreciation Expense
1
3
17
12
23
17
38
37
86
44
80
90
63
51
114
196
196
Net Income, GAAP
39.78
4.51
24.8
31.83
4.28
32.22
24.82
21.12
22.39
21.18
33.25
22.2
28.05
24.73
20.5
23.65
23.65
Effective Tax Rate (%)
0.75
0.7
3.8
5.38
9.26
9.41
16.6
15.47
39.68
20.76
27.98
28.88
12.8
12.01
24.96
20.08
20.08
Profit Margin (%)
37
80
53
-32
-54
38
159
217
284
270
372
481
510
-431
570
701
701
Working Capital
26
87
54
20
20
102
181
143
95
45
20
20
20
- -
738
697
697
LT Debt
274
277
294
306
329
377
419
458
539
568
709
826
888
1,026
2,102
2,099
2,099
Total Equity
0.56
2.15
4.9
3.15
3.4
3.9
5.09
5.13
3.7
-0.63
8.09
5.65
3.5
3.78
4.55
5.24
5.24
Return on Invested Capital (%)
0.41
0.89
5.06
5.93
6.87
7.62
10.54
12.48
39.22
26.78
49.81
20.06
8.33
5.16
10.77
18.66
18.66
Return on Capital (%)
0.49
1.19
7
4.84
8.43
5.82
11.88
16.54
80.17
41.04
70.83
22.19
8.73
6.48
12.97
35.86
35.86
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
32
- -
69
LT Borrowings
723
- -
697
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
- -
15
Market Capitalization
2,548
2,300
2,024

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
1,004
- -
1,002
Cash, Cash Equivalents & STI
25
- -
25
Accounts Receivable, Net
144
- -
108
Inventories
115
- -
105
Total Current Liabilities
353
- -
301
Payables & Accruals
- -
- -
- -
ST Debt
32
- -
69
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
21.27%
28.85%
-0.14%
Free Cash Flow
169.07%
511.69%
288.53%
Net Income, GAAP
44.43%
31.81%
72.07%
Sales/Revenue/Turnover
22.76%
34.85%
113.88%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
89
68
36
228
421
2025
40
117
98
199
456
2026
245
225
229
276
974

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.91
2.46
1.06
- -
4.24
2025
1.27
1.64
1.74
3.47
8.79
2026
3.9
3.78
2.63
3.93
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Imperial Brands PLC (IMBBF)
Smoore International Holdings Limited (6969.HK)
Green Leaf Innovations, Inc. (GRLF)
Smoore International Holdings Limited (SMORF)
Karelia Tobacco Company Inc. (KCIGF)
Idle Lifestyle Inc. (IDLSF)
Business
Ntc Industries Limited focuses on manufacturing a variety of cigarettes and tobacco goods, encompassing a broad selection of smoking preparations. Their extensive product line features established brands like Aadie, MayPole, Elpatron, Regent Black, and the distinctive Prince Henry for roll-your-own tobacco. The company has diversified its offerings to include lifestyle essentials such as Regent brand matchboxes and Agardeep incense sticks, reaching consumers in both the domestic Indian market and international territories spanning South America, Africa, and the Middle East. Originating in September 1931 and headquartered in Kolkata, India, Ntc Industries is recognized for its historical role in the Indian tobacco sector, pioneering innovations like menthol-flavored and 84mm King Size filter cigarettes.