New World Department Store China Limited

New World Department Store China Limited

NWRLY
New World Department Store China LimitedUS flagOther OTC
0.92
USD
- -
- -
62.20MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
Revenue per Share
59.48
61.33
59.74
54.26
51.66
56.65
52.18
33.1
33.3
28.68
22
20.16
17.54
Basic EPS, GAAP
9.51
7.72
1.03
0.68
1.91
0.16
0.48
-7.17
-3.4
-7.17
-4.76
0.2
0.37
Free Cash Flow per Basic Share
-6.95
-1.87
-1.54
3.03
2.68
-2
0.6
4.16
11.95
1.04
7.34
3.57
5.2
Dividend per Share
4.5
9.65
3.03
0.45
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
37.68
43.05
43.86
44.09
45.65
44.54
44.89
2.5
19.77
11.78
6.93
7.06
7.41
Tangible Book Value per Share
69.24
54.11
53.67
51.78
53.11
50.22
50.34
40.87
46.18
42.94
34.96
35.11
38.29
Basic Weighted Avg Shares
67
67
67
67
67
67
67
67
67
67
67
67
67
Sales/Revenue/Turnover
4,012
4,136
4,029
3,660
3,484
3,821
3,519
2,233
2,246
1,935
1,484
1,359
1,183
Operating Margin (%)
18.66
13.97
7.13
6.31
7.86
6.12
7.47
13.17
11.77
-10.27
6.66
15.36
8.89
Depreciation Expense
320
321
344
301
261
246
210
602
584
507
383
354
325
Net Income, GAAP
642
521
70
46
129
11
33
-484
-229
-483
-321
13
25
Effective Tax Rate (%)
26.71
26.95
72.85
80.99
55.85
94.69
85.21
- -
- -
- -
- -
64.2
79.9
Profit Margin (%)
15.99
12.58
1.73
1.25
3.69
0.29
0.93
-21.66
-10.21
-24.99
-21.62
0.98
2.14
Working Capital
-690
-1,631
-709
-1,933
-1,672
-1,979
-1,878
-2,348
-2,368
-2,816
-2,867
-2,606
-1,919
LT Debt
609
697
1,578
386
299
226
- -
3,766
4,354
3,256
2,501
2,213
2,563
Total Equity
6,626
6,417
6,293
5,913
5,928
6,119
5,843
4,209
4,468
4,003
3,375
3,380
3,506
Return on Invested Capital (%)
7.59
5.78
1.02
0.58
1.64
0.16
0.5
- -
- -
- -
- -
0.96
0.28
Return on Capital (%)
20.89
15.97
2.01
1.23
3.17
0.27
0.8
- -
- -
- -
- -
2.03
1.37
Return on Common Equity (%)
26.61
19.12
2.38
1.54
4.25
0.36
1.08
-30.26
-30.54
-45.43
-50.85
2.82
5.18

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-5.11%
-3.22%
3.72%
Free Cash Flow
68.08%
139.64%
45.7%
Net Income, GAAP
-131.85%
2.06%
89.91%
Sales/Revenue/Turnover
-10.67%
-11.59%
-12.99%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1,359
2025
- -
- -
- -
- -
1,183
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.2
2025
- -
- -
- -
- -
0.37
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

APIChatGPT
CEO
Yuk-Kwan Woo
Full Time Employees
1,734
Sector
Consumer Cyclical
Industry
Department Stores
Address
88 Hing Fat Street Causeway Bay Hong Kong
IPO Date
Oct 20, 2011
Business
New World Department Store China Limited (HKEX: 825; OTC: NWRLY), a subsidiary of New World Development Company Limited, operates as an investment holding company engaged in owning and managing department stores and shopping malls primarily in Mainland China. Founded in 1993 and headquartered in Cheung Sha Wan, Kowloon, Hong Kong, the company runs 15 "New World" branded department stores and 7 "Ba Li Chun Tian" (Paris Spring) branded department stores and shopping malls across 12 key cities including Beijing, Shanghai, Chongqing, Wuhan, Nanjing, Tianjin, Changsha, Zhengzhou, Yantai, Shenyang, Lanzhou, and Mianyang, with a total gross floor area of approximately 920,000 square meters as of December 2024. It offers a wide range of merchandise encompassing apparel, cosmetics, jewelry, timepieces, home furnishings, sportswear, groceries, electrical appliances, and housewares through concessionaire sales, direct sales via supermarkets and LOL (Love Original Life) concept shops, supermarkets under the New World Supermarket brand, and complementary services including catering, cinemas, beauty centers, food courts, children's playgrounds, and lifestyle amenities such as fitness centers, educational platforms, pet-friendly zones, and entertainment venues; rental income from tenants, commission from concessionaires, direct sales, and finance lease interests as lessor form its core revenue streams. The company targets urban consumers seeking one-stop shopping experiences, emphasizing a hybrid department store-shopping mall model with scenario-based immersive retail integrating merchandise, services, and experiences, supported by membership programs exceeding 7.87 million members and online-offline channels like mini-programs, live streaming on Tiktok, and partnerships with Meituan, JD.com, and others. Recent strategic initiatives for the six months ended December 2024 include enriching business mixes with first stores and flagships for brands like Decathlon, MUJI, Estée Lauder, FILA, CHAGEE, and IPSTAR ACG-themed outlets; launching membership campaigns such as V-Friends Festival and Tuesday VIP Day; expanding direct sales through New World Supermarket upgrades and LOL extensions into fitness; and enhancing online integration via instant retail, group buying, and community services, amid stable operations reflected in HK$612.7 million revenue and HK$3.1 million profit despite market challenges.