Scales Corp. Ltd.

Scales Corp. Ltd.

6.40
NZD
-0.06
(-0.93%)
0.82EPS
8.43P/E
864.31MMarket Cap
Feb 24Next Earn
Scales Corp. Ltd.
NZX:SCL
(New Zealand Exchange)

Recent

price

6.40

P/E

ratio

8.43

div

yld

3.97%

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
NZD
2.07
2.15
2.59
2.84
2.84
3.43
3.32
3.56
4.34
4.02
4.13
6.35
Revenue per Share
0.14
0.28
0.27
0.23
0.32
0.84
0.15
0.19
0.14
0.04
0.22
0.71
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
0.14
0.07
0.17
0.18
0.18
0.21
0.22
0.25
0.31
0.3
0.21
0.25
Dividend per Share
1.05
1.15
1.53
1.58
1.76
2.53
2.66
2.72
2.71
2.63
2.56
3.06
Book Value per Share
1
1.11
1.41
1.44
1.44
2.21
2.36
2.41
2.38
2.36
2.27
1.89
Tangible Book Value per Share
128
140
140
139
140
140
140
141
141
142
142
143
Basic Weighted Avg Shares
265
300
362
393
398
481
467
502
614
570
587
906
Sales/Revenue/Turnover
6.67
16.86
11.68
10.06
9
7.64
7.41
6.05
7
6.28
9.72
10.68
Operating Margin (%)
10
10
12
14
9
18
19
20
20
19
22
27
Depreciation Expense
18
39
38
31
45
118
21
27
19
5
31
101
Net Income, GAAP
30.11
26.91
27.77
27.72
27.56
16.24
24.59
23.86
16.23
17.21
17.88
13.01
Effective Tax Rate (%)
6.94
12.96
10.45
7.96
11.33
24.53
4.51
5.37
3.16
0.92
5.23
11.15
Profit Margin (%)
4
8
18
33
150
186
184
156
119
117
78
101
Working Capital
30
30
30
40
65
125
122
106
83
110
94
183
LT Debt
146
161
215
222
250
359
378
390
392
385
382
457
Total Equity
- -
19.31
13.39
10.76
8.76
7.28
5.14
4.69
7.23
3.76
8.96
14.28
Return on Invested Capital (%)
- -
21.66
17.55
12.63
15.8
28.76
3.36
3.58
0.33
-2.3
3.09
14.73
Return on Capital (%)
- -
25.34
20.13
14.38
19.28
39.25
5.77
7.1
5.05
1.38
8.29
24.9
Return on Common Equity (%)

Capital Structure

NZD

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

NZD

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

NZD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.89%
4.11%
19.66%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
74.61%
128.55%
228.67%
Sales/Revenue/Turnover
12.83%
16.02%
54.35%
Total Cash Common Dividend
19.97%
5.37%
23.93%

Semi-annual Revenue

NZD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
570
2024
- -
- -
587
2025
- -
- -
906

Semi-annual Earnings Per Share

NZD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.04
2024
- -
- -
0.22
2025
- -
- -
0.71

Semi-annual Dividends Per Share

NZD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.3
2024
- -
- -
0.21
2025
- -
- -
0.25
Business
Scales Corporation Limited (NZX:SCL) is a diversified New Zealand agribusiness company that operates through three primary divisions: Global Proteins, Horticulture, and Logistics. The Global Proteins division, through subsidiaries and joint ventures including Meateor International, Shelby Foods, Meateor Pet Foods LP, Meateor Australia, Fayman International, and ANZ Exports, processes and markets petfood ingredients such as mechanically deboned meat (MDM) from lamb, ovine, and beef, edible meat and offal products; it supplies these commodities to markets in North America, Asia, Australia, Europe, and other regions. The Horticulture division, via subsidiaries Fern Ridge Produce Limited, Mr Apple New Zealand Limited, and Profruit (2006) Limited, grows, supplies, trades, and markets apples and produces juice products for export and domestic customers. The Logistics division, operated by Scales Logistics Limited, provides sea and air freight forwarding, refrigerated container NVOCC services, customs clearance, LCL shipping, inland haulage, warehousing, distribution, and tailored export services for primary produce, serving global carriers, airlines, exporters, importers, and FMCG businesses. Founded in 1897 as a shipping business by George Herbert Scales and headquartered at 52 Cashel Street, Christchurch, New Zealand, the company employs approximately 615 staff and maintains operations across New Zealand, Australia, the United States, Europe, Asia, and other international markets. Scales Corporation generates the majority of its revenue from the Global Proteins segment, with significant exposure to petfood manufacturing, fresh produce exporting, and supply chain services for New Zealand's primary export sector. In September 2025, Scales Corporation significantly expanded its Global Proteins division by acquiring additional stakes in its Australian joint ventures for AUD 91.05 million, taking full 100% ownership of Meateor Australia and Fayman International, and increasing its stake in ANZ Exports to 85%; this transaction, funded through cash reserves, shares, and deferred payments, aligns with the division's single-brand strategy, accelerates growth in Australia amid strong beef market conditions, and prompted an upward revision to FY25 underlying net profit guidance ($51.0-$56.0 million) and FY27 Global Proteins EBITDA target ($85 million). Earlier in 2024, the company increased its Meateor Australia stake from 33% to 50%, further strengthening its petfood ingredient processing capabilities in that market. These moves reflect Scales Corporation's strategic focus on consolidating high-performing assets to enhance operational efficiency, market access, and earnings in the global proteins trade.