Tilray Brands, Inc.

Tilray Brands, Inc.

TLRY
Tilray Brands, Inc.US flagNASDAQ Global Select
2.92
USD
-0.11
- -
326.55MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
- -
0.12
1.32
1.73
2.12
8.81
18.75
11.49
13.06
10.21
11.71
9.22
8.19
8.24
Basic EPS, GAAP
-0.36
-1.38
0.06
0.36
1.69
-1.23
-4.74
-8.23
-9.91
-23.66
-3.63
-24.56
-1.09
-1.09
Free Cash Flow per Basic Share
-0.31
-1.68
-0.86
-5.41
-12.78
-9.72
-9.23
-1.87
-4.39
-0.21
-0.89
-1.43
-0.91
-0.92
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
3.38
0.24
4.57
17.5
51.25
59.9
51.97
99.88
82.58
50.49
41.38
14.28
12.31
12.31
Tangible Book Value per Share
3.38
0.24
3.85
17.3
18.26
22.59
22.38
0.46
9
5.07
6.23
6.97
6.24
6.24
Basic Weighted Avg Shares
- -
4
5
9
13
20
22
45
48
61
67
89
112
111
Sales/Revenue/Turnover
- -
- -
6
15
29
179
405
513
628
627
789
821
915
915
Operating Margin (%)
- -
-1,210.25
-12.93
10.31
-19.6
-35.74
-12.55
-13.36
-37.12
-28.41
-14.29
-13.13
-6.04
-6.04
Depreciation Expense
- -
- -
1
1
5
17
36
68
155
130
127
133
68
68
Net Income, GAAP
- -
-5
- -
3
23
-25
-103
-367
-477
-1,453
-245
-2,187
-121
-121
Effective Tax Rate (%)
- -
- -
- -
3.09
17.87
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
- -
-1,186.63
4.72
20.54
79.77
-13.96
-25.3
-71.61
-75.88
-231.64
-31.05
-266.25
-13.26
-13.26
Working Capital
- -
8
16
126
117
475
462
482
523
340
379
408
434
434
LT Debt
- -
- -
- -
24
22
356
295
889
531
366
348
300
358
358
Total Equity
- -
11
27
203
910
1,281
1,275
4,465
4,441
3,330
3,443
1,490
1,595
1,595
Return on Invested Capital (%)
- -
- -
- -
1.19
-0.79
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
2.66
4.08
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
-58.88
-96.79
1.62
2.71
4.13
-2.32
-8.18
-12.88
-10.77
-37.66
-7.25
-88.27
-7.77
-7.77

Capital Structure

FRC

•

in mil. unless spec.
Nov'26
Feb'26
May'26
ST Debt
33
34
40
LT Borrowings
225
223
200
LT Finance Leases
62
60
158
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
116
116
131
Market Capitalization
1,321
1,249
996

Working Capital

FRC

•

in mil. unless spec.
Nov'26
Feb'26
May'26
Total Current Assets
729
719
792
Cash, Cash Equivalents & STI
292
220
231
Accounts Receivable, Net
109
118
189
Inventories
283
292
301
Total Current Liabilities
259
258
358
Payables & Accruals
226
224
318
ST Debt
33
34
40
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
122.36%
-14.37%
7.07%
Free Cash Flow
176.75%
103.5%
-19.91%
Net Income, GAAP
276.19%
169.89%
-94.45%
Sales/Revenue/Turnover
96.59%
12.73%
11.46%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
177
194
188
230
789
2025
200
211
186
225
821
2026
210
218
207
282
915

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-1.28
-0.74
-1.23
-0.38
-3.63
2025
-0.45
-1
-8.69
-13.01
-24.56
2026
- -
-0.41
-0.24
-0.43
-1.09

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Irwin David Simon
Full Time Employees
3,595
Sector
Healthcare
Industry
Drug Manufacturers - Specialty & Generic
Address
265 Talbot Street West Leamington ON Canada N8H 5L4
IPO Date
Jul 19, 2018
Website
tilray.com
Business
Tilray Brands, Inc. (TLRY) is a global lifestyle consumer products company that researches, cultivates, processes, and distributes medical and adult-use cannabis products; alcoholic and non-alcoholic beverages including craft beers from brands such as Blue Point Brewing Company, Breckenridge Brewery, Green Flash Brewing Company, Redhook Ale Brewery, Shock Top, SweetWater Brewing Company, Widmer Brothers Brewery, Montauk Brewing Company, Alpine Beer Company, and Terrapin Beer Company; hemp-based foods and drinks; energy drinks like HiBall Energy; and wellness products encompassing CBD-infused edibles and other non-combustible cannabis formats. Founded in 2013 and headquartered in New York City with principal operations in Canada including facilities in Nanaimo, British Columbia, the company maintains a global footprint spanning Australia, New Zealand, Latin America including recent approvals in Panama, growing cultivation in Germany and Portugal, and distribution in Europe such as Poland and Italy, alongside U.S. beverage exposure. Tilray serves medical cannabis patients, adult recreational users, and consumer packaged goods markets including craft beer enthusiasts and wellness consumers across its four primary segments of cannabis, beverages, wellness, and distribution. In recent developments, Tilray completed Craft Acquisition II effective September 1, 2024, integrating four additional craft brands and breweries to bolster its beverage portfolio; advanced Project 420 for operational synergies targeting $25 million in cost savings through supply chain optimization, brand investments, and efficiency measures; expanded international medical cannabis access with key regulatory approvals and product launches in Panama, Germany, Italy, and Australia; and launched new products including Delta-9 THC-derived beverages and energy drinks while enhancing distribution networks, particularly in global markets. The company, formed through the 2020 reverse merger with Aphria and subsequent 2023 acquisitions of eight Anheuser-Busch beverage brands for $85 million, continues to diversify beyond cannabis into beverages and wellness amid evolving regulations and market growth. Tilray ranks as the ninth-largest craft beer producer in the U.S. by volume and reports ongoing gross profit increases, with Q2 2025 results showing 29% year-over-year growth to $61 million across all segments.

Company News

  • West Ham United F.C. and BrewDog Unveil Boleyn Brew: A Fan-Created Matchday Beer Made by Hammers, for Hammers

  • Tilray Brands (TSE:TLRY) Sets New 52-Week Low – Here’s Why

  • Canopy Growth vs. Tilray Brands: Which Cannabis Stock Is a Better Buy in 2026?

  • SweetWater Brewing Gives Fans the Chance to Win Tickets to Their Dream Show at AEG Venues Across Georgia

  • Tilray Medical Strengthens Global Medical Cannabis Supply Chain with Approval to Bring Critical EU-GMP Quality Testing In-House, Accelerating Product Release Across Regulated Global Markets

  • BrewDog Acquisition Boosts Tilray's Q1 Performance

  • Tilray Q1: Not Looking Good, Remains A 'Hold'

  • 3 Huge Red Flags From Tilray's Q1 Earnings Report

  • Canopy Growth vs. Tilray Brands: Which Healthcare Stock Is a Better Buy in 2026?

  • 3 Reasons I'm Still Not Buying Tilray Stock -- Even at Penny-Stock Prices

  • Tilray Finds a Path to Growth Without Waiting on U.S. Cannabis Reform

  • Tilray Brands, Inc. (TLRY) Q1 2027 Earnings Call Transcript

  • Tilray Brands Q1 Earnings Call Highlights

  • Tilray revenue rises as beverage business drives record quarterly sales

  • Tilray Brands Not Dependent on Single Market, CEO Highlights Multiple Growth Engines

  • Tilray Brands Sinks 4% as Record Revenue Masks Shrinking Cannabis Sales; Canopy Growth and Aurora Cannabis Ease

  • Tilray Brands, Inc. (TLRY) Reports Q1 Loss, Misses Revenue Estimates

  • Tilray Brands Delivers Record Q1 Fiscal 2027 Revenue and Record Q1 Gross Profit, Demonstrating the Power of Its Global Platform, Driven by Double-Digit Year-Over-Year Growth Across International Cannabis, Beverage and Pharmaceutical Distribution

  • Tilray Brands stock analysis ahead of earnings: will it rebound or fall further?

  • BrewDog's Winning Streak Rolls on with Gold at the Scottish Beer Awards