Oisix ra daichi Inc.

Oisix ra daichi Inc.

OISXF
Oisix ra daichi Inc.US flagOther OTC
7.47
USD
- -
- -
259.45MMarket Cap
Oisix ra daichi Inc.
OISXF
(Other OTC)

Recent

price

7.47

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
706.32
774.78
712.55
776.57
844.62
976.88
1,244.94
1,914.16
2,084.77
2,660.11
3,105.3
3,150.68
4,060.33
7,257.34
7,238.65
2,532.98
Revenue per Share
18.59
18.02
19.57
14.93
22.57
21.87
7.39
71.38
23.18
133.75
74.63
49.43
112.39
103.13
130.34
75.71
Basic EPS, GAAP
9.57
7.88
22.07
12.28
21.51
14.83
36.05
64.4
-5.22
184.71
-53.31
88.36
135.15
2.61
213.31
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
7.98
- -
Dividend per Share
81.33
120.93
123.66
134.88
154.98
178.38
148.51
214.71
245.86
417.68
504.67
553.95
666.44
786.12
697.09
738.51
Book Value per Share
76.53
133.94
136.52
146.16
141.18
276.39
238.62
309.69
292.32
431.39
556.53
616.26
-179.59
-74.9
175.34
-142.56
Tangible Book Value per Share
18
19
22
23
24
24
32
33
34
38
37
37
37
35
35
36
Basic Weighted Avg Shares
12,610
14,576
15,909
18,060
20,159
23,017
39,987
64,026
71,040
100,061
113,476
115,176
148,408
256,009
251,419
90,970
Sales/Revenue/Turnover
4.6
5.03
4.65
3.59
3.84
3.27
2.23
3.61
3.47
7.46
3.68
2.91
3.45
2.68
2.92
3.38
Operating Margin (%)
56
129
156
189
210
244
779
842
1,100
1,435
2,042
2,248
3,115
5,935
5,574
- -
Depreciation Expense
332
339
437
347
539
515
237
2,388
790
5,031
2,727
1,807
4,108
3,638
4,527
2,719
Net Income, GAAP
42.89
41.39
39.82
37.46
33.21
33.76
60.94
- -
55.24
28.87
39.01
45.17
44.3
47.19
38.06
51.77
Effective Tax Rate (%)
2.63
2.33
2.75
1.92
2.67
2.24
0.59
3.73
1.11
5.03
2.4
1.57
2.77
1.42
1.8
2.99
Profit Margin (%)
754
1,900
2,205
2,581
2,557
5,354
6,532
7,152
7,207
11,761
12,600
4,449
-1,597
7,313
5,322
6,222
Working Capital
1
3
2
2
1
62
106
96
78
275
12,057
11,367
33,246
38,818
25,216
40,349
LT Debt
1,531
2,838
3,373
3,778
3,867
9,148
10,048
12,505
14,195
19,990
23,870
26,137
37,399
39,485
29,067
38,184
Total Equity
- -
18.1
13.56
10.64
12.79
7.45
3.55
- -
7.98
27.52
8.27
4.22
4.04
3.93
5.48
1.98
Return on Invested Capital (%)
- -
18.16
17.33
11.77
15.75
12.91
5.14
- -
10
38.34
10.98
5.72
7.45
4.87
6.15
5.07
Return on Capital (%)
- -
18.19
17.35
11.78
15.76
13.04
5.29
39.95
10.15
41.77
15.97
9.34
18.42
13.97
17.43
11.29
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
18,481
- -
18,789
LT Borrowings
14,648
- -
22,327
LT Finance Leases
18,598
- -
18,022
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
37
- -
35
Market Capitalization
41,358
43,187
38,563

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
61,278
- -
57,491
Cash, Cash Equivalents & STI
29,649
- -
23,640
Accounts Receivable, Net
24,936
- -
25,643
Inventories
3,708
- -
4,818
Total Current Liabilities
62,875
- -
51,269
Payables & Accruals
- -
- -
- -
ST Debt
18,481
- -
18,789
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
27.64%
10.24%
-26.38%
Free Cash Flow
368.8%
1,502.84%
7,953.26%
Net Income, GAAP
137.88%
12.16%
24.44%
Sales/Revenue/Turnover
31.43%
22.89%
-1.79%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
29,268
28,170
32,218
58,752
148,408
2025
- -
- -
- -
- -
256,009
2026
- -
- -
- -
- -
251,419

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
22.35
- -
- -
- -
112.39
2025
- -
- -
- -
- -
103.13
2026
- -
- -
- -
- -
130.34

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
7.98
Business
Oisix ra daichi Inc. operates as an online and catalog retailer specializing in safety-focused food products and ingredients, delivering organic vegetables, specially cultivated agricultural products, additive-free processed foods, and meal kits to general consumers throughout Japan. The company provides core services including Oisix, a regular home delivery platform for daily meals featuring time-saving meal kits and selected groceries; Oisix Order, for hard-to-find seasonal products available as gifts; Oitoku, a discounted recurring delivery of staples like rice or drinks; Daichi wo Mamoru Kai, an organic produce household delivery service originating in 1985; and physical pickup outlets for Oisix products; it also offers contracted food service management for companies, government offices, daycare centers, hospitals, and elderly care facilities, alongside wholesale food distribution. Additional solutions encompass advertising to its subscriber base of approximately 180,000 households primarily consisting of mothers in their 30s and 40s, and business support services such as new customer acquisition, website UI/UX enhancement, and temperature-controlled logistics derived from its operational expertise. Founded in 1997 and headquartered at Gate City Osaki East Tower 5F, 1-11-2 Osaki, Shinagawa-ku, Tokyo 141-0032, Japan, Oisix ra daichi maintains extensive operations across Japan with facilities including sales offices in Hokkaido, Greater Tokyo, Chubu, Kansai, and Niigata, as well as cold storage and processing centers in Kanagawa, Chiba, and Yokohama. The company serves individual consumers, particularly parents seeking child-safe foods, and institutional clients in the B2B segment, operating within the food retail and distribution industry with a focus on sustainable, high-value-added products to address social issues like food safety and loss reduction. It lists consolidated subsidiaries such as SHiDAX CORPORATION, Tokushimaru Inc., Fruits Basket, Purple Carrot (U.S. vegan meal kits), and Future Food Fund investment vehicles, alongside affiliates like Nihon Agri Inc. In recent developments, Oisix ra daichi agreed in June 2025 to acquire the remaining 34% stake in SHiDAX CONTRACT FOOD SERVICE, SLOGIX, and related entities from SHiDAX CORPORATION, with the transaction approved by its board and expected to close on October 1, 2025, enhancing its institutional food service capabilities following prior ownership. The company issued notices in 2025 regarding changes in subsidiary status through additional share acquisitions and organizational reorganizations, alongside treasury stock cancellations and amendments to financial summaries and securities reports for the fiscal year ended March 2025. It continues to report quarterly financial results, including Q1 FY03/26 updates, reflecting ongoing stabilization and growth in its subscription-based model amid strategic B2B expansions.