1. Japan Stocks

  2. •

    Communication Services

  3. •

    Internet Content & Information
OpenDoor Inc.

OpenDoor Inc.

OPNDF
OpenDoor Inc.US flagOther OTC
2.50
USD
+0.50
- -
77.53MMarket Cap
OpenDoor Inc.
OPNDF
(Other OTC)

Recent

price

2.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
66.5
81.93
97.23
129.53
160.39
159.24
36.19
38.74
66.28
82.63
77.52
79.12
37.28
Revenue per Share
13.4
17.8
20.53
24.44
35.48
29.85
-21.03
-17.57
-1.44
-5.49
-3.89
-36.48
-7.85
Basic EPS, GAAP
8.84
17.78
18.75
17.45
34.93
30.39
-39.09
3.27
-0.71
-11.33
-0.78
-1.96
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
57.84
87.89
108.13
133.63
167.84
197.46
200.24
164.04
182.79
164.82
140.08
112.14
155.19
Book Value per Share
56.95
87.35
107.9
133.37
167.58
197.29
200.14
164
182.77
164.77
140.04
112.14
155.14
Tangible Book Value per Share
30
30
31
31
31
31
31
31
31
31
31
31
31
Basic Weighted Avg Shares
1,989
2,468
2,997
4,010
4,970
4,937
1,122
1,202
2,055
2,561
2,405
2,454
1,158
Sales/Revenue/Turnover
16.74
34.42
33.34
28.82
34.28
31.16
-68.79
-54.4
-2.54
-7.08
-4.24
-1.84
-27
Operating Margin (%)
68
42
41
65
62
64
65
70
38
28
29
33
- -
Depreciation Expense
401
536
633
757
1,099
925
-652
-545
-45
-170
-121
-1,131
-244
Net Income, GAAP
36.44
39.01
36.96
36.54
37.69
39.94
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
20.15
21.72
21.12
18.87
22.12
18.74
-58.1
-45.34
-2.17
-6.64
-5.02
-46.11
-21.05
Profit Margin (%)
1,400
2,342
2,889
3,502
4,637
5,617
3,589
3,103
3,071
2,872
2,346
2,204
2,836
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
1,787
2,707
3,346
4,140
5,202
6,124
6,210
5,087
5,669
5,112
4,344
3,478
4,813
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
23.86
20.91
20.22
23.53
16.34
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
23.86
20.91
20.22
23.53
16.34
-10.57
-9.64
-0.83
-3.16
-2.55
-28.93
-4.85
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
31
31
31
Market Capitalization
23,972
20,844
21,621

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
3,210
- -
3,219
Cash, Cash Equivalents & STI
2,626
- -
2,470
Accounts Receivable, Net
404
- -
514
Inventories
- -
- -
- -
Total Current Liabilities
338
- -
383
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.07%
-10.29%
-19.95%
Free Cash Flow
119.24%
266.47%
151.29%
Net Income, GAAP
87.77%
196.22%
837.43%
Sales/Revenue/Turnover
9.99%
19.73%
2.02%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
652
751
538
620
2,561
2025
- -
- -
- -
- -
2,405
2026
- -
- -
- -
- -
2,454

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.03
- -
- -
- -
-5.49
2025
- -
- -
- -
- -
-3.89
2026
- -
- -
- -
- -
-36.48

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Leafbuyer Technologies, Inc. (LBUY)
Yelp Inc. (YELP)
Spotify Technology S.A. (SPF.SW)
Phoenix Media Investment (Holdings) Limited (PXSTF)
Tencent Holdings Limited (80700.HK)
HomeToGo SE (HTG.DE)
Business
OpenDoor Inc. (OPNDF) operates travel comparison websites and related web services primarily in Japan. The company manages Travelko, a comprehensive Japanese-language travel comparison site offering searches for domestic and international hotels, airline tickets, package tours, car rentals, highway buses, rail and hotel packages, activities, Wi-Fi rentals, and international travel insurance; TRAVELKO, a multi-language version supporting English, Chinese (simplified and traditional), and Korean for global and inbound travelers searching accommodations and flights worldwide; and GALLERY JAPAN, a platform specializing in Japanese traditional arts and crafts. It also develops and provides online systems for internet and mobile applications, alongside planning and operation of software development and content delivery services. Operations focus on the Japanese market with an Osaka branch office serving domestic users, corporate clients, and inbound tourism. Founded on April 21, 1997 and headquartered at Akasaka Tameike Tower, 6th floor, 2-17-7 Akasaka, Minato-ku, Tokyo 107-0052, Japan, OpenDoor employs 187 staff as of March 31, 2024, with paid-in capital of JPY 648 million. In recent developments, the company launched an international travel insurance comparison service on Travelko in August 2023 to expand its product suite amid recovering post-pandemic travel demand. It transitioned to the Tokyo Stock Exchange Prime Market in April 2022, enhancing its market visibility and liquidity following prior listings on Mothers and 1st Section markets. Earlier, OpenDoor acquired Hotel Skip Co., Ltd. in March 2014 to bolster hotel reservation capabilities and established its Osaka office in October 2011 for regional expansion.