SpareBank 1 Sørøst-Norge

    SpareBank 1 Sørøst-Norge

    OOSL:SOON
    - -
    NOK
    - -
    - -
    6.46P/E
    SpareBank 1 Sørøst-Norge
    OSL:SOON
    (Euronext Oslo)

    Recent

    price

    - -

    P/E

    ratio

    6.46

    div

    yld

    - -

    ROIC.AI

    2008
    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    TTM
    NOK
    - -
    - -
    54.91
    46.19
    53.76
    60.05
    66.85
    29.16
    34.98
    16.75
    16.8
    17.91
    18.21
    14.29
    18
    21.03
    20.9
    Revenue per Share
    - -
    - -
    18.92
    9.02
    16.74
    19.75
    22.85
    8.22
    14.36
    8.05
    9.43
    8.52
    8
    7.3
    7.41
    9.35
    9.35
    Basic EPS, GAAP
    - -
    - -
    113.9
    47.75
    -74.3
    89.65
    -26.72
    -9.43
    12.07
    -15.45
    -14.69
    14.82
    7.58
    -16.18
    -5.95
    -1.53
    -1.53
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    2.96
    2.42
    1.05
    3.54
    6.79
    6.79
    Dividend per Share
    - -
    - -
    21.32
    25.59
    25.59
    25.59
    25.59
    15
    15
    14.99
    15
    15
    15.01
    15
    15
    15
    15
    Book Value per Share
    - -
    - -
    147.5
    151.9
    166.39
    184.21
    198.11
    121.42
    147.32
    71.17
    76.45
    81.91
    87.37
    84.95
    87.94
    89.92
    89.9
    Tangible Book Value per Share
    - -
    - -
    11
    11
    11
    11
    11
    21
    21
    63
    63
    63
    63
    119
    140
    140
    140
    Basic Weighted Avg Shares
    339
    589
    601
    506
    588
    657
    732
    625
    749
    1,057
    1,060
    1,130
    1,149
    1,693
    2,521
    2,943
    2,926
    Sales/Revenue/Turnover
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    52.97
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Operating Margin (%)
    34
    15
    16
    12
    10
    17
    15
    12
    17
    22
    8
    28
    9
    36
    54
    54
    54
    Depreciation Expense
    54
    154
    207
    99
    183
    216
    250
    176
    308
    508
    595
    538
    505
    865
    1,038
    1,309
    1,309
    Net Income, GAAP
    23.2
    26.69
    22.75
    23.06
    26.17
    24.56
    18
    23.43
    22.5
    16.93
    18.57
    18.99
    19.84
    15.63
    20.59
    23.38
    23.38
    Effective Tax Rate (%)
    15.89
    26.22
    34.47
    19.52
    31.14
    32.89
    34.19
    28.18
    41.05
    48.05
    56.11
    47.6
    43.95
    51.09
    41.17
    44.48
    44.74
    Profit Margin (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Working Capital
    8,730
    7,489
    6,560
    6,150
    6,536
    5,630
    6,094
    6,282
    5,667
    8,357
    9,202
    8,724
    8,584
    17,792
    20,419
    20,600
    20,600
    LT Debt
    1,297
    1,452
    1,627
    1,675
    1,846
    2,052
    2,200
    2,631
    3,177
    4,516
    4,848
    5,193
    5,538
    10,101
    12,774
    13,051
    13,051
    Total Equity
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    3.43
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Invested Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Capital (%)
    - -
    66.2
    88.74
    38.44
    65.42
    77.19
    89.3
    58.54
    95.74
    80.1
    62.86
    56.83
    53.34
    63.49
    53.52
    62.32
    62.32
    Return on Common Equity (%)

    Capital Structure

    NOK

    •

    in mil. unless spec.
    Jun'23
    Sep'23
    Dec'23
    ST Debt
    - -
    - -
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    140
    140
    140
    Market Capitalization
    6,496
    6,740
    8,457

    Working Capital

    NOK

    •

    in mil. unless spec.
    Jun'23
    Sep'23
    Dec'23
    Total Current Assets
    - -
    - -
    - -
    Cash, Cash Equivalents & STI
    99
    97
    105
    Accounts Receivable, Net
    - -
    - -
    - -
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    - -
    - -
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    NOK

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    22.18%
    24.95%
    2.17%
    Free Cash Flow
    -175.23%
    -176.34%
    -74.31%
    Net Income, GAAP
    24.47%
    20.34%
    26.11%
    Sales/Revenue/Turnover
    17.93%
    24.25%
    16.74%
    Total Cash Common Dividend
    - -
    - -
    91.73%

    Quarterly Revenue

    NOK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    494
    632
    628
    769
    2,521
    2023
    699
    772
    727
    728
    2,943
    2024
    - -
    785
    - -
    - -
    - -

    Quarterly Earnings Per Share

    NOK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    1.43
    1.92
    1.83
    - -
    7.41
    2023
    2.29
    2.76
    2.16
    - -
    9.35
    2024
    - -
    2.48
    - -
    - -
    - -

    Quarterly Dividends Per Share

    NOK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    2.5
    1.36
    0.05
    - -
    3.54
    2023
    0.01
    4.3
    2.48
    - -
    6.79
    2024
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business