SpareBank 1 SR-Bank ASA

    SpareBank 1 SR-Bank ASA

    OOSL:SRBNK
    - -
    NOK
    - -
    - -
    6.78P/E
    SpareBank 1 SR-Bank ASA
    OSL:SRBNK
    (Euronext Oslo)

    Recent

    price

    - -

    P/E

    ratio

    6.78

    div

    yld

    - -

    ROIC.AI

    2008
    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    TTM
    NOK
    21.8
    25.41
    24.67
    24.04
    13.79
    16.22
    16.46
    15.67
    17.94
    19.17
    19.91
    22.41
    21.77
    23.37
    25.35
    30.49
    34.79
    Revenue per Share
    4.73
    9.19
    10.36
    8.5
    5.33
    7.28
    8.2
    6.83
    6.87
    8.17
    9
    12.38
    6.21
    12.34
    13.21
    16.93
    20.09
    Basic EPS, GAAP
    1.65
    -13.64
    -4.29
    35.19
    -6.2
    -26.53
    -16.15
    -21.68
    -24.24
    -36.21
    -38.84
    -42.83
    -9.34
    -29.77
    -61.6
    32.31
    -10.25
    Free Cash Flow per Basic Share
    3.32
    0.62
    1.67
    2.64
    1.17
    1.5
    1.6
    2
    1.5
    2
    4.26
    4.56
    - -
    8.6
    6
    6.77
    - -
    Dividend per Share
    38.73
    43.45
    44.48
    45.69
    25.01
    25.03
    25.03
    25.01
    25.03
    25.04
    25.06
    25.34
    24.97
    25
    25.01
    25
    25.02
    Book Value per Share
    58.58
    66.42
    73.45
    76.29
    49.32
    54.86
    60.21
    65.93
    71.24
    77.5
    84.23
    97.32
    101.91
    104.5
    110.43
    125.59
    135.22
    Tangible Book Value per Share
    102
    121
    127
    127
    255
    255
    255
    256
    255
    255
    255
    252
    256
    256
    256
    264
    264
    Basic Weighted Avg Shares
    2,213
    3,073
    3,137
    3,058
    3,521
    4,143
    4,206
    4,007
    4,584
    4,895
    5,079
    5,655
    5,574
    5,975
    6,481
    8,059
    9,186
    Sales/Revenue/Turnover
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Operating Margin (%)
    64
    69
    72
    80
    75
    70
    88
    77
    77
    74
    74
    129
    187
    175
    173
    166
    171
    Depreciation Expense
    480
    1,111
    1,317
    1,081
    1,361
    1,860
    2,095
    1,746
    1,755
    2,086
    2,296
    3,124
    1,591
    3,156
    3,378
    4,475
    5,306
    Net Income, GAAP
    25.35
    22.42
    18.4
    27.69
    22.71
    20.75
    19.45
    18.64
    18.67
    20.08
    20.61
    18.16
    12.69
    17.77
    19.81
    21.17
    18.23
    Effective Tax Rate (%)
    21.69
    36.15
    41.98
    35.35
    38.65
    44.9
    49.81
    43.57
    38.29
    42.61
    45.21
    55.24
    28.54
    52.82
    52.12
    55.53
    57.76
    Profit Margin (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Working Capital
    61,601
    50,246
    51,810
    46,141
    49,436
    60,074
    72,356
    79,781
    84,504
    95,596
    107,869
    120,948
    133,826
    134,865
    150,581
    161,731
    186,011
    LT Debt
    5,966
    8,073
    9,402
    9,757
    12,637
    14,056
    15,403
    16,914
    18,288
    19,889
    21,585
    24,834
    26,393
    27,180
    28,688
    33,560
    36,114
    Total Equity
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Invested Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Capital (%)
    16.81
    24.19
    24.14
    18.85
    22.32
    29.11
    32.77
    27.31
    27.45
    32.62
    35.91
    48.86
    24.88
    49.36
    52.83
    68.84
    81.62
    Return on Common Equity (%)

    Capital Structure

    NOK

    •

    in mil. unless spec.
    Mar'24
    Jun'24
    Sep'24
    ST Debt
    - -
    - -
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    264
    264
    264
    Market Capitalization
    33,381
    34,216
    35,967

    Working Capital

    NOK

    •

    in mil. unless spec.
    Mar'24
    Jun'24
    Sep'24
    Total Current Assets
    - -
    - -
    - -
    Cash, Cash Equivalents & STI
    409
    101
    689
    Accounts Receivable, Net
    - -
    - -
    - -
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    - -
    - -
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    NOK

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    9.16%
    9.37%
    16.98%
    Free Cash Flow
    16.55%
    20.43%
    -154.22%
    Net Income, GAAP
    15.03%
    24.97%
    32.47%
    Sales/Revenue/Turnover
    7.16%
    9.98%
    24.35%
    Total Cash Common Dividend
    - -
    - -
    16.61%

    Quarterly Revenue

    NOK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    1,558
    1,589
    1,641
    1,802
    6,481
    2023
    1,832
    2,001
    2,056
    2,566
    8,059
    2024
    2,217
    2,302
    2,101
    - -
    - -

    Quarterly Earnings Per Share

    NOK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    2.94
    3.11
    3.24
    3.91
    13.21
    2023
    3.45
    4.02
    4.15
    5.69
    16.93
    2024
    4.51
    4.4
    5.49
    - -
    - -

    Quarterly Dividends Per Share

    NOK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    - -
    - -
    - -
    6
    2023
    - -
    - -
    - -
    - -
    6.77
    2024
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business