Sparebanken Vest

    Sparebanken Vest

    OOSL:SVEG
    - -
    NOK
    - -
    - -
    3.17P/E
    Sparebanken Vest
    OSL:SVEG
    (Euronext Oslo)

    Recent

    price

    - -

    P/E

    ratio

    3.17

    div

    yld

    - -

    ROIC.AI

    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    TTM
    NOK
    20.43
    85.16
    58.5
    68.09
    73.42
    81.83
    48.8
    53.13
    54.19
    59.56
    36.1
    34.9
    39.02
    45.55
    55.45
    66.98
    68.67
    Revenue per Share
    3.74
    23.73
    14.73
    24.12
    23.59
    30.78
    17.74
    25.77
    23.99
    27.58
    19.23
    18.94
    23.46
    25.7
    32.32
    42.42
    43.45
    Basic EPS, GAAP
    -5.13
    -40.97
    23.98
    24.02
    15.72
    22.6
    25.14
    17.82
    18.84
    24.84
    3.71
    14.85
    19.26
    20.6
    33.57
    39.71
    38.92
    Free Cash Flow per Basic Share
    0.68
    1.83
    2.88
    2.1
    2.83
    3.32
    3.13
    2.02
    6.1
    6.21
    3.28
    8.29
    8.48
    9.38
    17.61
    24.37
    19.95
    Dividend per Share
    4.72
    20.93
    20.57
    20.57
    20.63
    20.57
    25
    25.01
    25.01
    25.04
    25
    25
    25.04
    25.02
    25.01
    25.01
    25.02
    Book Value per Share
    47.03
    217.68
    171.02
    183.56
    203.28
    227.49
    186.91
    216.57
    233.19
    254.59
    154.5
    168.73
    182
    197.21
    211.26
    234.31
    226.47
    Tangible Book Value per Share
    97
    26
    37
    39
    38
    39
    59
    59
    59
    60
    107
    107
    107
    110
    110
    110
    110
    Basic Weighted Avg Shares
    1,984
    2,193
    2,176
    2,628
    2,826
    3,158
    2,881
    3,136
    3,199
    3,585
    3,874
    3,745
    4,180
    4,993
    6,082
    7,345
    7,528
    Sales/Revenue/Turnover
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Operating Margin (%)
    87
    98
    107
    114
    112
    109
    118
    121
    128
    135
    197
    188
    208
    218
    192
    178
    188
    Depreciation Expense
    363
    611
    548
    931
    908
    1,188
    1,047
    1,521
    1,416
    1,660
    2,064
    2,033
    2,513
    2,817
    3,545
    4,652
    4,763
    Net Income, GAAP
    27.4
    23.63
    25.14
    27.51
    25.63
    20.43
    25
    22.24
    23.16
    22.85
    20.47
    14.97
    17.74
    19.61
    19.78
    17.51
    17.91
    Effective Tax Rate (%)
    18.3
    27.86
    25.18
    35.43
    32.13
    37.62
    36.34
    48.5
    44.26
    46.3
    53.28
    54.29
    60.12
    56.42
    58.29
    63.34
    63.27
    Profit Margin (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Working Capital
    46,377
    49,088
    46,219
    52,379
    58,966
    64,577
    78,907
    78,165
    85,982
    96,270
    58,587
    78,924
    90,970
    102,598
    128,072
    117,189
    173,631
    LT Debt
    4,885
    5,929
    6,691
    7,394
    8,135
    9,094
    11,313
    13,065
    14,054
    15,634
    16,904
    18,441
    19,807
    21,893
    23,424
    26,261
    25,380
    Total Equity
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Invested Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Capital (%)
    80.31
    122.57
    84.05
    119.44
    114.36
    149.62
    92.25
    103.05
    95.93
    111.3
    98.52
    75.77
    93.66
    103.83
    129.24
    169.6
    173.64
    Return on Common Equity (%)

    Capital Structure

    NOK

    •

    in mil. unless spec.
    Sep'24
    Dec'24
    Mar'25
    ST Debt
    - -
    - -
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    110
    110
    110
    Market Capitalization
    12,980
    14,646
    15,084

    Working Capital

    NOK

    •

    in mil. unless spec.
    Sep'24
    Dec'24
    Mar'25
    Total Current Assets
    - -
    - -
    - -
    Cash, Cash Equivalents & STI
    364
    483
    443
    Accounts Receivable, Net
    - -
    - -
    - -
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    - -
    - -
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    NOK

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    11.29%
    9.23%
    12.11%
    Free Cash Flow
    42.85%
    84.14%
    18.28%
    Net Income, GAAP
    15.93%
    18.26%
    31.23%
    Sales/Revenue/Turnover
    9.25%
    14.06%
    20.77%
    Total Cash Common Dividend
    50.38%
    58.87%
    38.35%

    Quarterly Revenue

    NOK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    1,375
    1,444
    1,590
    1,662
    6,082
    2024
    1,707
    1,818
    1,948
    1,869
    7,345
    2025
    1,893
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    NOK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    7.93
    7.19
    8.1
    9.13
    32.32
    2024
    11.16
    10.04
    11.36
    9.89
    42.42
    2025
    12.16
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    NOK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    11.9
    0.71
    0.6
    4.4
    17.61
    2024
    4.76
    18.27
    0.43
    0.91
    24.37
    2025
    0.33
    - -
    - -
    - -
    - -
    Similar Companies
    Business