Vend Marketplaces ASA

    Vend Marketplaces ASA

    OOSL:VENDA
    - -
    NOK
    - -
    - -
    10.41P/E
    Vend Marketplaces ASA
    OSL:VENDA
    (Euronext Oslo)

    Recent

    price

    - -

    P/E

    ratio

    10.41

    div

    yld

    - -

    ROIC.AI

    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    TTM
    NOK
    153.08
    133.23
    135.62
    137.94
    138.62
    65.49
    69.3
    70.13
    74.47
    76.09
    53.31
    55.19
    62.21
    65.03
    33.4
    36.06
    32.35
    Revenue per Share
    6.15
    28.36
    7
    1.32
    9.42
    -0.79
    5.79
    2.06
    9.36
    2.73
    4
    3.67
    176.7
    -96.53
    61.91
    56.15
    34.11
    Basic EPS, GAAP
    7.09
    14.65
    11.9
    8.49
    1.83
    2.62
    2.44
    6.66
    5.67
    7.5
    8.16
    5.7
    6.61
    2.72
    2.9
    2.9
    5.59
    Free Cash Flow per Basic Share
    - -
    1.5
    3.06
    3.5
    3.5
    1.64
    1.72
    1.75
    1.74
    1.76
    2.01
    - -
    2
    2
    2.01
    88.63
    16.89
    Dividend per Share
    1.3
    1.05
    1.02
    1.01
    1.01
    0.47
    0.52
    - -
    0.52
    29.19
    14.71
    17.46
    191.41
    91.74
    146.6
    85.71
    - -
    Book Value per Share
    -23.4
    -26.34
    -29.53
    -27.26
    -24.48
    -22.37
    -14.68
    -15.75
    -8.48
    -7.79
    -2.06
    42.05
    176.18
    78.13
    137.4
    107.1
    138.33
    Tangible Book Value per Share
    83
    103
    106
    107
    107
    229
    218
    226
    228
    237
    237
    234
    234
    234
    228
    231
    229
    Basic Weighted Avg Shares
    12,745
    13,768
    14,378
    14,763
    14,870
    14,975
    15,117
    15,854
    16,943
    18,059
    12,653
    12,907
    14,555
    15,213
    7,616
    8,321
    7,407
    Sales/Revenue/Turnover
    4.68
    25.57
    11.41
    10.36
    8.75
    9.84
    10.04
    10.1
    11.64
    14.04
    9.21
    10.04
    12.02
    8.47
    12.91
    11.93
    16.07
    Operating Margin (%)
    833
    698
    696
    848
    496
    598
    498
    609
    685
    1,479
    1,537
    1,226
    21,103
    23,971
    -13,175
    2,489
    2,188
    Depreciation Expense
    512
    2,931
    742
    141
    1,011
    -180
    1,263
    465
    2,130
    648
    949
    858
    41,341
    -22,582
    14,120
    12,957
    7,809
    Net Income, GAAP
    33.69
    13.77
    37.49
    68.71
    30.4
    133.25
    29.25
    55.56
    30.47
    57.41
    33.17
    - -
    - -
    - -
    11.16
    3.1
    1.75
    Effective Tax Rate (%)
    4.02
    21.29
    5.16
    0.96
    6.8
    -1.2
    8.35
    2.93
    12.57
    3.59
    7.5
    6.65
    284.03
    -148.44
    185.4
    155.71
    105.43
    Profit Margin (%)
    57
    -1,345
    -1,351
    -1,490
    -864
    -1,713
    -585
    -1,625
    -997
    -1,108
    712
    12,437
    -3,696
    -478
    -1,508
    5,538
    35,542
    Working Capital
    3,405
    1,906
    1,907
    2,124
    1,971
    2,132
    2,365
    1,814
    4,212
    3,837
    6,920
    4,593
    4,829
    6,384
    6,740
    3,730
    6,757
    LT Debt
    5,274
    7,006
    6,480
    6,109
    7,586
    6,790
    11,090
    10,540
    15,054
    14,674
    16,881
    15,853
    50,533
    28,666
    42,426
    32,504
    43,161
    Total Equity
    4.1
    31.93
    10.69
    5.26
    9.51
    -4.9
    9.06
    5.28
    8.39
    5.57
    3.5
    - -
    - -
    - -
    1.99
    2.21
    2.74
    Return on Invested Capital (%)
    16.26
    88.94
    26.73
    5.34
    39.87
    -9.6
    39.28
    14.25
    59.1
    7.85
    5.47
    - -
    - -
    - -
    40.43
    40.68
    86.13
    Return on Capital (%)
    578.53
    2,713.89
    687.04
    130.56
    936.11
    -166.67
    1,142.99
    823.01
    3,579.83
    18.39
    18.22
    22.66
    169.2
    -68.18
    51.44
    48.7
    218.07
    Return on Common Equity (%)

    Capital Structure

    NOK

    •

    in mil. unless spec.
    Dec'24
    Mar'25
    Jun'25
    ST Debt
    150
    146
    668
    LT Borrowings
    3,018
    2,947
    4,876
    LT Finance Leases
    712
    688
    1,881
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    230
    227
    212
    Market Capitalization
    - -
    - -
    81,273

    Working Capital

    NOK

    •

    in mil. unless spec.
    Dec'24
    Mar'25
    Jun'25
    Total Current Assets
    8,247
    7,039
    40,220
    Cash, Cash Equivalents & STI
    5,545
    4,334
    263
    Accounts Receivable, Net
    847
    1,298
    2,375
    Inventories
    4
    - -
    - -
    Total Current Liabilities
    2,709
    2,702
    4,678
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    150
    146
    668
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    NOK

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    30.77%
    38.8%
    -23.39%
    Free Cash Flow
    13.48%
    -13.8%
    0.91%
    Net Income, GAAP
    385.34%
    876.66%
    -8.24%
    Sales/Revenue/Turnover
    -3.2%
    -4.28%
    9.26%
    Total Cash Common Dividend
    - -
    - -
    4,355.56%

    Quarterly Revenue

    NOK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    3,776
    2,453
    2,358
    1,885
    7,616
    2024
    1,916
    1,700
    1,624
    2,092
    8,321
    2025
    2,015
    1,676
    - -
    - -
    - -

    Quarterly Earnings Per Share

    NOK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    9.34
    -8.59
    63.74
    8.4
    61.91
    2024
    -3.29
    36.34
    21.86
    -1.12
    56.15
    2025
    -9.94
    23.29
    - -
    - -
    - -

    Quarterly Dividends Per Share

    NOK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    2
    - -
    - -
    2.01
    2024
    - -
    71.81
    11.71
    0.54
    88.63
    2025
    - -
    4.5
    - -
    - -
    - -
    Similar Companies
    Business