Embla Medical hf.

Embla Medical hf.

OSSUY
Embla Medical hf.US flagOther OTC
3.82
USD
- -
- -
1.62BMarket Cap
Embla Medical hf.
OSSUY
(Other OTC)

Recent

price

3.82

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.79
0.88
0.89
0.97
1.13
1.09
1.19
1.32
1.44
1.62
1.49
1.7
1.72
1.87
2
2.18
2.06
Revenue per Share
0.08
0.07
0.09
0.09
0.13
0.12
0.12
0.13
0.19
0.16
0.01
0.15
0.1
0.14
0.16
0.2
0.17
Basic EPS, GAAP
0.07
0.07
0.1
0.11
0.15
0.09
0.09
0.13
0.09
0.15
0.16
0.17
0.08
0.09
0.18
0.23
0.2
Free Cash Flow per Basic Share
- -
- -
- -
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
- -
- -
- -
- -
- -
- -
Dividend per Share
0.75
0.81
0.9
0.98
1.03
1.14
1.18
1.24
1.16
1.27
1.27
1.41
1.54
1.68
1.79
1.98
1.89
Book Value per Share
-0.06
- -
0.06
0.01
0.03
0.13
0.06
0.09
-0.03
-0.03
-0.22
-0.18
-0.26
-0.12
-0.22
-0.11
-0.19
Tangible Book Value per Share
454
451
449
450
450
444
439
431
426
423
422
422
418
420
427
427
424
Basic Weighted Avg Shares
359
398
399
436
509
483
521
569
613
686
630
719
719
786
855
929
874
Sales/Revenue/Turnover
16.8
14.91
14.21
13.8
16.87
15.99
13.83
13.17
13.55
14.21
8.46
13.31
9.34
11.13
13.19
13.43
13.69
Operating Margin (%)
14
13
13
15
18
20
22
23
28
44
65
52
49
50
56
61
58
Depreciation Expense
35
34
38
40
59
51
51
58
80
66
6
64
43
58
68
83
73
Net Income, GAAP
25.87
26.1
25.78
25.93
23.6
25.33
25.46
16.12
17.64
23.7
37.73
24.22
23.08
22.64
23.85
22.51
23.48
Effective Tax Rate (%)
9.86
8.49
9.63
9.28
11.67
10.61
9.8
10.14
13.01
9.62
0.99
8.9
5.92
7.43
7.99
8.97
8.37
Profit Margin (%)
80
59
65
92
92
97
97
105
156
166
179
132
112
180
188
148
199
Working Capital
158
110
84
130
122
84
130
133
222
337
448
381
394
424
447
446
506
LT Debt
344
365
408
448
442
463
467
500
538
569
577
627
636
705
781
896
836
Total Equity
8.22
8.5
8.34
7.97
11.08
10.16
9.05
9.68
9.46
8.66
3.3
6.77
4.69
5.86
6.91
7
6.68
Return on Invested Capital (%)
8.89
7.88
8.66
7.78
10.52
9.07
8.4
8.83
11.64
8.52
1.09
6.73
4.64
6.25
6.98
7.38
6.77
Return on Capital (%)
10.95
9.56
9.95
9.54
13.14
10.61
9.97
10.96
15.57
12.82
1.16
11.32
6.85
8.66
9.3
10.34
9.54
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
53
61
59
LT Borrowings
329
339
361
LT Finance Leases
118
129
145
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
427
427
426
Market Capitalization
1,723
1,735
1,695

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
397
419
451
Cash, Cash Equivalents & STI
86
93
95
Accounts Receivable, Net
122
126
145
Inventories
143
154
157
Total Current Liabilities
209
241
253
Payables & Accruals
- -
- -
- -
ST Debt
53
61
59
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.91%
9.28%
14.74%
Free Cash Flow
16.87%
18.98%
30.51%
Net Income, GAAP
91.57%
194.52%
22.05%
Sales/Revenue/Turnover
- -
- -
8.63%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
200
217
214
225
855
2025
203
232
257
- -
929
2026
232
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.05
0.05
0.04
0.16
2025
0.03
0.05
0.06
- -
0.2
2026
0.03
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Embla Medical hf. (Nasdaq Copenhagen: EMBLA; OTC: OSSUY), formerly Össur hf., develops, manufactures and markets non-invasive orthopedic products that improve mobility for people with limb loss or difference, neurological conditions, injuries and musculoskeletal disorders; it operates through three segments including Prosthetics and Neuro Orthotics, which offers mechanical lower- and upper-limb prosthetic components as well as bionic microprocessor-controlled feet, knees, hands, fingers and neuro orthotic joints; Bracing and Supports, which provides spinal, hip, knee, foot, ankle and hand support devices alongside injury solutions for fractures, post-operative recovery and ligament injuries; and Patient Care, which delivers prosthetics and orthotics for neurological, gait and musculoskeletal conditions through its ForMotion network of clinics. The company, founded in 1971 and headquartered in Reykjavik, Iceland, serves orthopedic clinics, hospitals, surgery centers, rehabilitation specialists and patients worldwide via direct sales and distributors across the Americas, Europe, Middle East, Africa and Asia-Pacific; its portfolio includes leading brands such as Össur for prosthetics and bracing solutions, Fior & Gentz for innovative lower-limb neuro orthotics, and College Park for custom lower-limb prosthetics tailored to diverse activity levels. Embla Medical is a subsidiary of William Demant Invest A/S and pursues its Growth'27 strategy focused on patient reach, innovative solutions and orthotic & prosthetic value creation in chronic mobility markets alongside a simplified bracing portfolio. In April 2024, the company changed its name from Össur hf. to Embla Medical hf. and acquired Fior & Gentz to expand into neuro orthotics; in July 2025 it signed and closed in August 2025 a 51% majority stake investment in Streifeneder ortho.production GmbH, a developer of prosthetic components, orthotic solutions and orthopedic materials with EUR 25 million in 2024 sales (70% from prosthetics), funded by issuing 2,805,135 new shares at DKK 33.26 each for DKK 93 million (EUR 12.5 million) with a two-year seller lock-up; these moves support organic sales growth of 6% in 2024 to USD 855 million and reiterated 2025 guidance of 5-8% organic growth with 20-21% EBITDA margin before special items, driven by double-digit expansion in Prosthetics & Neuro Orthotics including recently launched innovations.

Company News

APIChatGPT
  • Embla Medical hf. (OSSUY) Q1 2026 Earnings Call Transcript

  • Embla Medical hf. (OSSUY) Q4 2025 Earnings Call Transcript

  • Embla Medical hf. (OSSUY) Q3 2025 Earnings Call Transcript

  • Embla Medical hf: Embla Medical signs agreement to invest in a majority share in Streifeneder ortho.production GmbH