1. Electronic technology

  2. •

    Computer communications
Dormakaba Hldg AG

Dormakaba Hldg AG

16.66
USD
+0.88
(+5.58%)
3.30BMarket Cap
Dormakaba Hldg AG
OTC:DRMKY
(OTC Markets)

Recent

price

16.66

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CHF
50.1
49.93
50.01
50.88
52.98
56.76
101.35
120.56
136.23
135.7
122.8
120.47
132.51
136.6
135.92
13.77
- -
Revenue per Share
4.59
11.71
4.66
4.5
4.82
5.15
2.58
5.57
5.94
6.35
4.09
4.86
0.93
2.19
2.02
0.47
- -
Basic EPS, GAAP
5.27
3.84
5.37
4.31
3.84
3.43
9.27
8.64
7.37
8.15
11.27
11.44
2.35
9.11
8.99
0.75
- -
Free Cash Flow per Basic Share
0.95
1.41
2.81
1.8
2.21
2.19
11.53
2.41
2.81
2.99
3.22
2.11
2.51
2.31
1.91
0.16
- -
Dividend per Share
19.77
24.11
27.73
30.66
17.03
21.07
21.2
8.34
8.32
9.52
6.67
9.99
12.5
12.01
12.24
13.36
1.37
Book Value per Share
5.82
10.65
12.65
15.89
16.03
19.82
19.39
6.49
5.85
6.43
2.63
5.62
0.11
1.96
4.37
6.36
0.65
Tangible Book Value per Share
19
19
19
19
19
19
21
21
21
21
21
21
21
21
21
208
208
Basic Weighted Avg Shares
948
945
948
964
1,004
1,085
2,116
2,520
2,841
2,818
2,540
2,500
2,757
2,849
2,837
2,870
- -
Sales/Revenue/Turnover
13.18
12.64
12.35
12.21
12.87
13.25
12.08
12.79
12.82
13.31
9.97
10.99
4.03
6.63
5.94
10.41
- -
Operating Margin (%)
38
31
31
31
24
25
50
60
67
73
72
79
239
137
128
104
- -
Depreciation Expense
87
222
88
85
91
98
54
116
124
132
85
101
19
46
42
98
- -
Net Income, GAAP
26.25
30.03
27.11
27
26.55
28.18
34.36
23.92
24.39
24.11
22.3
22.56
48.2
37.76
38.7
25.78
- -
Effective Tax Rate (%)
9.16
23.44
9.31
8.84
9.09
9.07
2.55
4.62
4.36
4.68
3.33
4.03
0.7
1.6
1.49
3.41
- -
Profit Margin (%)
75
89
152
199
185
294
470
-231
426
522
414
186
109
424
487
468
477
Working Capital
103
4
4
4
5
2
2
1
685
684
685
324
327
600
599
478
- -
LT Debt
374
458
526
584
323
442
681
183
187
259
141
265
361
335
342
401
413
Total Equity
12.93
9.57
14.45
13.12
17.69
23.92
26.94
26.88
25.53
26.02
18.64
20.92
4.77
10.07
9.56
19.49
- -
Return on Invested Capital (%)
14.65
36.35
15.09
13.64
18.18
24.59
2.3
3.86
4.1
4.19
3.37
2.45
1
2.59
2.51
3.07
- -
Return on Capital (%)
25.97
53.36
17.96
15.38
20.15
25.83
12.22
37.77
71.31
71.2
50.55
58.33
8.25
17.89
16.67
36.76
- -
Return on Common Equity (%)

Capital Structure

CHF

•

in mil. unless spec.
Dec'25
Jun'25
Dec'26
ST Debt
324
323
95
LT Borrowings
- -
478
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
21
21
207
Market Capitalization
259
315
2,614

Working Capital

CHF

•

in mil. unless spec.
Dec'25
Jun'25
Dec'26
Total Current Assets
1,190
1,480
1,140
Cash, Cash Equivalents & STI
136
445
119
Accounts Receivable, Net
434
469
413
Inventories
529
477
490
Total Current Liabilities
984
1,012
663
Payables & Accruals
- -
- -
- -
ST Debt
324
323
95
Deferred Revenue
- -
- -
- -

Growth Rates

CHF

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.18%
27.18%
17.2%
Free Cash Flow
41.59%
38.84%
-16.1%
Net Income, GAAP
24.72%
39.88%
131.99%
Sales/Revenue/Turnover
12.89%
2.56%
1.16%
Total Cash Common Dividend
37.03%
-11.16%
-15.83%

Quarterly Revenue

CHF

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2,837
2025
- -
- -
- -
- -
2,870
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

CHF

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.02
2025
- -
- -
- -
- -
0.47
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

CHF

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.91
2025
- -
- -
- -
- -
0.16
2026
- -
- -
- -
- -
- -
Similar Companies
Kernex Microsystems India Ltd. (NSE:KERNEX)
Silicom Ltd (NASDAQ:SILC)
Future Innovation Group, Inc. (TSE:4392)
MAKIM MAKINA TEKNOLOJILERI SANAYIVE TICARET A.S. (BIST:MAKIM)
Onur Yuksek Teknoloji AS (BIST:ONRYT)
Allot Ltd. (NASDAQ:ALLT)
Business