New World Department Store China Limited

New World Department Store China Limited

0.76
USD
-0.06
(-7.11%)
62.12MMarket Cap
New World Department Store China Limited
OTC:NWRLY
(OTC Markets)

Recent

price

0.76

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
HKD
40.59
51.78
59.51
61.36
59.78
54.29
51.69
56.69
52.2
33.12
33.32
28.7
22.01
20.17
17.55
15.77
- -
Revenue per Share
12.69
9.02
9.52
7.72
1.03
0.68
1.91
0.16
0.48
-7.18
-3.4
-7.17
-4.76
0.2
0.38
-11.51
- -
Basic EPS, GAAP
-0.47
4.23
-6.96
-1.87
-1.54
3.03
2.68
-2
0.6
4.16
11.96
1.04
7.35
3.57
5.2
1.05
- -
Free Cash Flow per Basic Share
3.88
4.33
4.5
9.66
3.03
0.45
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
82.67
88.61
98.29
95.19
93.35
87.72
87.94
90.78
86.68
62.45
66.29
59.39
50.07
50.14
52.01
43.37
43.37
Book Value per Share
57.68
56.16
69.28
54.14
53.7
51.81
53.14
50.24
50.37
40.89
46.21
42.96
34.97
35.13
38.32
34.96
34.96
Tangible Book Value per Share
67
67
67
67
67
67
67
67
67
67
67
67
67
67
67
67
67
Basic Weighted Avg Shares
2,736
3,490
4,012
4,136
4,029
3,660
3,484
3,821
3,519
2,233
2,246
1,935
1,484
1,359
1,183
1,063
- -
Sales/Revenue/Turnover
23.7
20.11
18.66
13.97
7.13
6.31
7.86
6.12
7.47
13.17
11.77
-10.27
6.66
15.36
8.89
5.02
- -
Operating Margin (%)
282
294
320
321
344
301
261
246
210
602
584
507
383
354
325
312
- -
Depreciation Expense
856
608
642
521
70
46
129
11
33
-484
-229
-483
-321
13
25
-776
- -
Net Income, GAAP
23.14
25.21
26.71
26.95
72.85
80.99
55.85
94.69
85.21
- -
- -
- -
- -
64.2
79.9
- -
- -
Effective Tax Rate (%)
31.27
17.41
15.99
12.58
1.73
1.25
3.69
0.29
0.93
-21.66
-10.21
-24.99
-21.62
0.98
2.14
-73.02
- -
Profit Margin (%)
1,557
671
-690
-1,631
-709
-1,933
-1,672
-1,979
-1,878
-2,348
-2,368
-2,816
-2,867
-2,606
-1,919
-1,836
-1,836
Working Capital
- -
999
609
697
1,578
386
299
226
- -
3,766
4,354
3,256
2,501
2,213
2,563
2,314
2,314
LT Debt
5,572
5,973
6,626
6,417
6,293
5,913
5,928
6,119
5,843
4,209
4,468
4,003
3,375
3,380
3,506
2,923
2,923
Total Equity
15.45
9.27
8.46
6.77
0.82
0.53
1.66
0.12
0.39
- -
- -
- -
- -
1.17
0.77
- -
- -
Return on Invested Capital (%)
16.55
10.1
9.5
7.55
1.1
0.71
1.91
0.17
0.49
- -
- -
- -
- -
1.26
0.82
- -
- -
Return on Capital (%)
16.55
10.53
10.18
7.98
1.1
0.75
2.17
0.18
0.55
-9.62
-5.29
-11.41
-8.7
0.39
0.73
-24.14
- -
Return on Common Equity (%)

Capital Structure

HKD

•

in mil. unless spec.
Jun'25
Dec'26
Jun'26
ST Debt
1,168
1,048
939
LT Borrowings
695
696
815
LT Finance Leases
1,868
1,855
1,500
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
67
67
67
Market Capitalization
413
480
487

Working Capital

HKD

•

in mil. unless spec.
Jun'25
Dec'26
Jun'26
Total Current Assets
1,012
803
648
Cash, Cash Equivalents & STI
743
555
413
Accounts Receivable, Net
14
16
10
Inventories
51
46
39
Total Current Liabilities
2,931
2,686
2,484
Payables & Accruals
- -
- -
- -
ST Debt
1,168
1,048
939
Deferred Revenue
- -
- -
- -

Growth Rates

HKD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-6.17%
-7.77%
-16.61%
Free Cash Flow
89.77%
86.18%
-79.81%
Net Income, GAAP
-445.33%
-621.3%
-3,169.38%
Sales/Revenue/Turnover
-10.77%
-13.74%
-10.14%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
1,359
2025
- -
- -
1,183
2026
- -
- -
1,063

Semi-annual Earnings Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.2
2025
- -
- -
0.38
2026
- -
- -
-11.51

Semi-annual Dividends Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -
Business
New World Department Store China Limited operates as a leading retail flagship of New World Development Company Limited, owning and managing department stores and shopping malls across Mainland China. Established in 1993 and headquartered in Cheung Sha Wan, Hong Kong, the company operates a substantial network including 15 "New World" branded department stores and seven "Ba Li Chun Tian" branded department stores and shopping malls, located in key cities such as Beijing, Shanghai, Wuhan, Chongqing, Lanzhou, Nanjing, Yantai, and Shenyang. Its product offerings span a wide range of merchandise categories, including apparel, cosmetics, jewelry, timepieces, and home furnishing products, supplemented by concessionaire counters and diversified lifestyle services such as catering, cinemas, beauty centers, food courts, and children’s playgrounds to create a comprehensive shopping experience. Additionally, the company runs three "New World Supermarket" outlets and concept shops under the "Love - Original - Life (LOL)" brand, while also engaging in property investment and providing management and financing services. In recent years, New World Department Store China Limited has strategically enhanced its retail capabilities by adopting a hybrid department store-shopping mall model to better meet diverse consumer demands. The company is intensifying its business mix enrichment by integrating multi-scenario retail, dining, and leisure experiences, and has launched flagship, integrated, and boutique stores featuring expanded categories such as Anime, Comics and Games (ACG), high-quality catering, sports and fitness, and lifestyle amenities. It has actively pursued digital transformation by developing a proprietary online shopping platform "New Lab" that complements its physical stores, enabling a from-shop-to-home delivery model through cooperation with third-party logistics providers. Recent operational changes reflect an ongoing drive toward innovative retail experiences and digital reform to strengthen customer engagement and market competitiveness within Mainland China. The company further maintains strategic initiatives focused on consumer-centric growth, targeting family customers and urban consumers through experiential retail presentations branded under "Happy New World." It has also entered into partnerships such as the launch of the co-branded "Peony New World Credit Card" with the Industrial and Commercial Bank of China to enhance customer loyalty programs. Its 2024-2025 operational strategy includes expanding the physical and online retail footprint, optimizing category offerings, and upgrading ground-floor store businesses with flagship and diversified formats in line with prevailing market trends. New World Department Store China Limited continues to position itself as a prominent retail operator with a strong presence and expansion in Mainland China, driving sustainable business development underpinned by merchandise, service, and experiential retail components.