Open Door, Inc.

Open Door, Inc.

2.50
USD
0.00
(0.00%)
58.93MMarket Cap
Nov 06Next Earn
Open Door, Inc.
OTC:OPNDF
(OTC Markets)

Recent

price

2.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
66.5
81.93
97.23
129.53
160.39
159.24
36.19
38.74
66.28
82.63
77.52
79.12
- -
Revenue per Share
13.4
17.8
20.53
24.44
35.48
29.85
-21.03
-17.57
-1.44
-5.49
-3.89
-36.48
- -
Basic EPS, GAAP
8.84
17.78
18.75
17.45
34.93
30.39
-39.09
3.27
-0.71
-11.33
-0.78
-1.96
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
57.84
87.89
108.13
133.63
167.84
197.46
200.24
164.04
182.79
164.82
140.08
112.14
- -
Book Value per Share
56.95
87.35
107.9
133.37
167.58
197.29
200.14
164
182.77
164.77
140.04
112.14
- -
Tangible Book Value per Share
30
30
31
31
31
31
31
31
31
31
31
31
31
Basic Weighted Avg Shares
1,989
2,468
2,997
4,010
4,970
4,937
1,122
1,202
2,055
2,561
2,405
2,454
- -
Sales/Revenue/Turnover
16.74
34.42
33.34
28.82
34.28
31.16
-68.79
-54.4
-2.54
-7.08
-4.24
-1.84
- -
Operating Margin (%)
68
42
41
65
62
64
65
70
38
28
29
33
- -
Depreciation Expense
401
536
633
757
1,099
925
-652
-545
-45
-170
-121
-1,131
- -
Net Income, GAAP
36.44
39.01
36.96
36.54
37.69
39.94
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
20.15
21.72
21.12
18.87
22.12
18.74
-58.1
-45.34
-2.17
-6.64
-5.02
-46.11
- -
Profit Margin (%)
1,400
2,342
2,889
3,502
4,637
5,617
3,589
3,103
3,071
2,872
2,346
2,204
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
1,787
2,707
3,346
4,140
5,202
6,124
6,210
5,087
5,669
5,112
4,344
3,478
- -
Total Equity
- -
21.01
19.31
18.26
21.04
15.39
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
23.86
20.91
20.22
23.53
16.34
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
23.86
20.91
20.22
23.53
16.34
-10.57
-9.64
-0.83
-3.16
-2.55
-28.93
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
31
31
31
Market Capitalization
13,889
9,351
9,745

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
2,764
2,749
- -
Cash, Cash Equivalents & STI
2,074
2,142
- -
Accounts Receivable, Net
558
479
- -
Inventories
- -
- -
- -
Total Current Liabilities
529
545
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.07%
-10.29%
-19.95%
Free Cash Flow
119.24%
266.47%
151.29%
Net Income, GAAP
87.77%
196.22%
837.43%
Sales/Revenue/Turnover
9.99%
19.73%
2.02%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
2,405
2026
- -
- -
- -
- -
2,454
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
-3.89
2026
- -
- -
- -
- -
-36.48
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
OpenDoor Inc. (3926.T) operates travel comparison websites and related online services primarily in Japan. The company provides comprehensive travel search, comparison, reservation, and inquiry services through its flagship platforms Travelko, a leading Japanese-language site covering domestic and international hotels, airline tickets, package tours, dynamic packages, optional tours, car rentals, highway buses, rail and hotel packages, Wi-Fi rentals, and travel insurance; TRAVELKO, a multi-language global version supporting English, Chinese, Korean, and other languages for inbound and international markets; and GALLERY JAPAN, an online gallery specializing in Japanese traditional crafts and artworks by approximately 2,000 artists including living national treasures, alongside KOGEI JAPAN, a traditional craft information site planning a cross-border e-commerce marketplace. It also develops and provides online reservation systems for flights and hotels to travel agencies, offers business travel solutions via subsidiary Hotel Skip Co., Ltd., and engages in software development and content delivery for internet and mobile applications. Founded on April 21, 1997, and headquartered at Akasaka Tameike Tower, 2-17-7 Akasaka, Minato-ku, Tokyo, Japan, with an additional branch in Osaka, OpenDoor serves individual leisure travelers, inbound tourists, corporate clients, and travel agencies, focusing on the domestic and international leisure travel markets as well as crafts enthusiasts globally. In recent developments, the company launched an international travel insurance comparison service on Travelko in August 2023 and released 131 development projects in the fiscal year ended March 2025, including new affiliations with partners like Ly.com and Tripbtoz, enhanced functions such as invoice support indicators and OTA member discounts, and an online reservation system for travel agencies. Travelko secured the top ranking for the second consecutive year in the 2025 Oricon Customer Satisfaction survey for airline ticket and hotel comparison sites across all categories including ease of use, search functionality, and results richness. Looking ahead to fiscal 2026, OpenDoor plans expansions including cruise comparisons, AI-powered natural language search on Travelko, accelerated rollout of Hotel Skip's business travel systems, enhancements to agency reservation systems, and KOGEI JAPAN's cross-border EC launch to capitalize on growing overseas demand for Japanese crafts.