PC GROUP INC

PC GROUP INC

OOTC:PCGR
0.00
USD
0.00
(0.00%)
-0.17EPS
1.26MMarket Cap

Total Valuation

USD

As of December 31, 2010, PC GROUP INC carries a market capitalization of 1.26M, placing it among publicly traded companies globally. Its enterprise value stands at 2.95M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap1.26M
Enterprise Value2.95M

Share Statistics

As of December 31, 2010, PC GROUP INC has 7.85M shares outstanding.

Shares Outstanding7.85M

Valuation Ratios

These figures are as of December 31, 2010. The price-to-sales ratio is 0.03, and the price-to-book ratio stands at 0.18.

PS Ratio0.03
PB Ratio0.18
P/TBV Ratio-0.12
P/FCF Ratio-0.51
P/OCF Ratio-0.75

Enterprise Valuation

As of December 31, 2010, PC GROUP INC trades at an EV/EBITDA multiple of 119.29 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 0.07 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 2.95M versus a market cap of 1.26M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales0.07
EV / EBITDA119.29

Financial Position

As of December 31, 2010, PC GROUP INC maintains a current ratio of 0.53, meaning it holds 0.5x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 37.84, indicating elevated leverage, while an interest coverage ratio of 0.01 demonstrates limited ability to service its debt obligations.

Current Ratio0.53
Quick Ratio0.21
Debt / Equity37.84
Debt / EBITDA105.79
Interest Coverage0.01

Financial Efficiency

USD

Over the twelve months ended December 31, 2010, PC GROUP INC posted a negative return on equity (ROE) of -18.03, meaning shareholder capital produced losses rather than profits. Return on assets (ROA) is negative at -3.14, reflecting losses generated across the asset base. The company generates approximately 175,225.11 in revenue per employee across its workforce of 256.75, a quick read on workforce productivity versus industry peers. Inventory turnover of 4.32 indicates how many times PC GROUP INC sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)-18.03
Return on Assets (ROA)-3.14
Revenue Per Employee175,225.11
Employee Count256.75
Inventory Turnover4.32

Taxes

USD

Over the twelve months ended December 31, 2010, PC GROUP INC recorded 35,544.00 in income tax expense. The company reported a pretax loss of -1.32M and -1.36M in bottom-line net income, so the effective tax rate carries little signal until profitability returns.

Income Tax35,544.00

Income Statement

USD

Over the twelve months ended December 31, 2010, PC GROUP INC generated 44.99M in revenue and converted that into -1.36M in net income, yielding earnings per share of -0.17. EBITDA reached 24,756.00, while operating income came in at -1.31M.

Revenue44.99M
Gross Profit12.34M
Operating Income-1.31M
Pretax Income-1.32M
Net Income-1.36M
EBITDA24,756.00
EBIT-2.29M
Earnings Per Share (EPS)-0.17

Balance Sheet

USD

As of December 31, 2010, PC GROUP INC holds 921,532.00 in cash and equivalents against 2.62M in total debt, resulting in a net debt position of -921,532.00. Total book value stands at 6.92M, with working capital of -15.26M providing operational flexibility.

Cash & Cash Equivalents921,532.00
Total Debt2.62M
Net Debt-921,532.00
Equity (Book Value)6.92M
Book Value Per Share0.88
Working Capital-15.26M

Cash Flow

USD

PC GROUP INC produced -1.67M in operating cash flow over the twelve months ended December 31, 2010. After subtracting -805,702.00 in capital expenditures, free cash flow totaled -2.47M - equivalent to -0.31 per share.

Operating Cash Flow-1.67M
Capital Expenditures-805,702.00
Free Cash Flow-2.47M
FCF Per Share-0.31

Margins

Over the twelve months ended December 31, 2010, PC GROUP INC posted a gross margin of 27.43, reflecting its pricing power and cost economics. The operating margin of -2.92 and net profit margin of -3.02 provide insight into operational efficiency.

Gross Margin27.43
Operating Margin-2.92
Pretax Margin-2.94
Profit Margin-3.02
EBITDA Margin0.06

Dividends & Yields

These figures cover the twelve months ended December 31, 2010. Free cash flow yield is negative at -196.75: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield reaches 113.32, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to PC GROUP INC shareholders.

Shareholder Yield113.32
FCF Yield-196.75

Scores

As of December 31, 2010, PC GROUP INC has an Altman Z-Score of -1.59, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-1.59