Wasion Holdings Limited

Wasion Holdings Limited

1.63
USD
-0.12
(-6.86%)
2.03BMarket Cap
Mar 29Next Earn
Wasion Holdings Limited
OTC:WSIOF
(OTC Markets)

Recent

price

1.63

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
1.43
2.12
2.64
2.59
2.98
2.97
2.57
2.93
3.35
3.7
4.01
4.66
5.94
7.34
8.82
10.17
- -
Revenue per Share
0.21
0.27
0.35
0.43
0.51
0.42
0.3
0.3
0.27
0.28
0.23
0.27
0.33
0.53
0.71
1.07
- -
Basic EPS, GAAP
0.09
0.05
0.4
0.21
-0.26
0.37
-0.24
0.4
-0.05
-0.08
-0.08
-0.13
0.48
0.94
0.41
0.78
- -
Free Cash Flow per Basic Share
0.1
0.09
0.12
0.14
0.17
0.19
0.2
0.2
0.2
0.22
0.18
0.17
0.17
0.21
0.26
0.35
- -
Dividend per Share
2.41
2.57
2.79
3.08
3.41
3.99
4.09
4.15
4.18
4.22
4.54
4.7
4.72
5.24
5.5
6.29
6.29
Book Value per Share
2.06
2.14
2.39
2.57
2.5
3.02
3.05
3.28
3.26
3.42
3.71
3.78
3.83
4.36
4.65
5.44
5.44
Tangible Book Value per Share
929
929
929
931
945
999
1,014
1,000
997
989
984
985
985
989
988
990
990
Basic Weighted Avg Shares
1,331
1,969
2,452
2,412
2,812
2,969
2,608
2,928
3,340
3,656
3,949
4,591
5,856
7,252
8,717
10,074
- -
Sales/Revenue/Turnover
17.19
13.25
14.41
15.96
18.12
15.87
12.53
8.55
11
12.43
11.89
12.18
12.3
14.48
15.34
18.04
- -
Operating Margin (%)
91
105
102
100
87
90
102
141
152
199
213
219
267
277
316
370
- -
Depreciation Expense
191
247
323
401
482
424
307
302
271
281
231
268
324
521
706
1,058
- -
Net Income, GAAP
8.32
8.53
9.06
8.81
10.23
10.19
11.87
13.66
8
13.81
13.07
9.47
12.24
11.63
14.69
15.12
- -
Effective Tax Rate (%)
14.37
12.57
13.18
16.63
17.16
14.27
11.78
10.3
8.11
7.67
5.85
5.84
5.53
7.19
8.1
10.51
- -
Profit Margin (%)
1,054
1,537
1,203
1,441
1,470
2,272
2,205
2,216
2,281
2,563
3,490
3,830
3,884
4,262
4,422
5,223
5,223
Working Capital
110
389
57
173
248
576
562
68
348
457
506
799
951
839
991
1,099
1,099
LT Debt
2,235
2,385
2,597
2,873
3,306
4,140
4,178
4,660
4,742
4,846
5,676
6,080
6,128
6,777
7,321
8,315
8,315
Total Equity
8.12
7.63
11.07
11.58
13.71
10.15
6.56
5.81
5.63
5.66
4.85
5.22
6.22
9.7
11.3
15.02
- -
Return on Invested Capital (%)
8.18
9.56
11.16
12.86
13.36
9.88
6.86
5.58
4.53
4.25
2.71
2.34
2.65
4.4
5.07
6.99
- -
Return on Capital (%)
8.73
10.72
12.98
14.67
15.77
11.53
7.45
7.25
6.48
6.68
5.29
5.86
6.97
10.61
13.31
18.14
- -
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
1,631
1,957
1,410
LT Borrowings
971
720
1,086
LT Finance Leases
20
18
13
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
988
991
991
Market Capitalization
- -
6,998
14,227

Working Capital

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
11,774
11,941
13,319
Cash, Cash Equivalents & STI
2,840
2,527
3,015
Accounts Receivable, Net
5,641
6,203
7,036
Inventories
1,264
1,269
1,438
Total Current Liabilities
7,352
7,819
8,095
Payables & Accruals
- -
- -
- -
ST Debt
1,631
1,957
1,410
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.37%
8.02%
13.59%
Free Cash Flow
-76.67%
-53.3%
91.24%
Net Income, GAAP
12.96%
36.61%
49.98%
Sales/Revenue/Turnover
13.51%
20.69%
15.57%
Total Cash Common Dividend
7.22%
15.15%
36.35%

Semi-annual Revenue

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
7,252
2024
- -
- -
8,717
2025
- -
- -
10,074

Semi-annual Earnings Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.53
2024
- -
- -
0.71
2025
- -
- -
1.07

Semi-annual Dividends Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.21
2024
- -
- -
0.26
2025
- -
- -
0.35
Business
Wasion Holdings Limited, an investment holding company listed on the Hong Kong Stock Exchange (3393.HK), engages in the research, development, production and sale of advanced energy metering and energy efficiency management solutions for energy supply industries. The company operates through three main segments: Power Advanced Metering Infrastructure, Communication and Fluid Advanced Metering Infrastructure, and Advanced Distribution Operations; it provides smart meters, smart water and gas meters, ultrasonic calorimeters; meters and power quality monitoring devices; energy data collection terminals, load management terminals and user management devices; measurement automation systems; various application systems, services and energy data mining; 40.5kV/12kV comprehensive high voltage switchgear, 12kV smart switchgear, 35kV/10kV comprehensive circuit breakers, 10kV power distribution automation terminals; electrical and electronic devices for power quality control and new energy integration; smart distribution systems, engineering services and energy-saving solutions. Wasion Holdings serves electricity, water, gas and heat supply sectors as well as large energy consumers in public infrastructure, petroleum, chemical, transportation, manufacturing and metallurgical industries; it maintains over 20% domestic market share in high-end metering products in China and exports to more than 50 countries across Asia, Africa, the Americas, Europe and other regions. Founded in 2000 and headquartered in Wan Chai, Hong Kong, the company, a subsidiary of Star Treasure Investments Holdings Limited, changed its name from Wasion Group Holdings Limited in June 2018. Recent developments include subsidiaries winning contracts worth approximately HK$181 million from State Grid in September 2025, securing Southern Grid tender results in December 2024 and April 2024 State Grid procurement bids; factories in Indonesia and Malaysia commencing operations in April 2025 to support international expansion; and a completed acquisition of energy and power-related companies in Peru as part of overseas growth strategy.