Pandora A/S
Other OTCTotal Valuation
Pandora A/S carries a market capitalization of 1.80B, placing it among publicly traded companies globally. Its enterprise value stands at 66.03B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.
| Market Cap | 1.80B |
| Enterprise Value | 66.03B |
Share Statistics
Pandora A/S currently has 78.82M shares outstanding.
| Shares Outstanding | 78.82M |
| Owned by Insiders (%) | N/A |
| Owned by Institutions (%) | N/A |
Valuation Ratios
Pandora A/S trades at a trailing price-to-earnings ratio of 10.52. The price-to-sales ratio is 1.74, and the price-to-book ratio stands at 8.73.
| PE Ratio | 10.52 |
| PS Ratio | 1.74 |
| PB Ratio | 8.73 |
| P/TBV Ratio | -20.20 |
| P/FCF Ratio | 5.29 |
| P/OCF Ratio | 6.31 |
Enterprise Valuation
On an enterprise value basis, Pandora A/S trades at an EV/EBITDA multiple of 8.28 and an EV/FCF ratio of 6.00. The EV/Sales ratio of 2.08 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 8.28 provides insight into valuation relative to core operating earnings.
| EV / Sales | 2.08 |
| EV / EBITDA | 8.28 |
| EV / EBIT | 8.28 |
| EV / FCF | 6.00 |
Financial Position
Pandora A/S maintains a current ratio of 0.93, meaning it holds 0.9x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 243.30, indicating elevated leverage, while an interest coverage ratio of 9.96 demonstrates adequate ability to service its debt obligations.
| Current Ratio | 0.93 |
| Quick Ratio | 0.24 |
| Debt / Equity | 243.30 |
| Debt / EBITDA | 1.68 |
| Interest Coverage | 9.96 |
Financial Efficiency
Pandora A/S posts a return on equity of 75.11 and a return on invested capital of 32.80.
| Return on Equity (ROE) | 75.11 |
| Return on Assets (ROA) | 20.28 |
| Return on Invested Capital (ROIC) | 32.80 |
| Return on Capital Employed (ROCE) | 30.31 |
| Revenue Per Employee | N/A |
| Employee Count | N/A |
| Inventory Turnover | 1.49 |
Taxes
Over the trailing twelve months, Pandora A/S has paid 1.70B in income taxes, reflecting an effective tax rate of 24.54.
| Income Tax | 1.70B |
| Effective Tax Rate | 24.54 |
Stock Price Statistics
Pandora A/S's stock has gained approximately 4.50192% over the past 52 weeks. The 50-day moving average sits at 23.10, while the 200-day moving average is 20.73.
| Beta (5Y) | N/A |
| 52-Week Price Change | 4.50192% |
| 50-Day Moving Average | 23.10 |
| 200-Day Moving Average | 20.73 |
| Average Volume (20 Days) | N/A |
Income Statement
Over the trailing twelve months, Pandora A/S generated 31.68B in revenue and converted that into 5.23B in net income, yielding earnings per share of 15.96. EBITDA reached 7.98B, while operating income came in at 7.98B.
| Revenue | 31.68B |
| Gross Profit | 25.29B |
| Operating Income | 7.98B |
| Pretax Income | 6.93B |
| Net Income | 5.23B |
| EBITDA | 7.98B |
| EBIT | 7.98B |
| Earnings Per Share (EPS) | 15.96 |
Balance Sheet
Pandora A/S holds 2.39B in cash and equivalents against 13.40B in total debt, resulting in a net debt position of 5.83B. Total book value stands at 6.30B, with working capital of -651.00M providing operational flexibility.
| Cash & Cash Equivalents | 2.39B |
| Total Debt | 13.40B |
| Net Debt | 5.83B |
| Equity (Book Value) | 6.30B |
| Book Value Per Share | 19.24 |
| Working Capital | -651.00M |
Cash Flow
Pandora A/S produced 8.72B in operating cash flow over the past twelve months. After subtracting -1.68B in capital expenditures, free cash flow totaled 7.04B - equivalent to 21.50 per share.
| Operating Cash Flow | 8.72B |
| Capital Expenditures | -1.68B |
| Free Cash Flow | 7.04B |
| FCF Per Share | 21.50 |
Margins
Pandora A/S operates with a gross margin of 79.83, reflecting its pricing power and cost economics. The operating margin of 25.17 and net profit margin of 16.50 provide insight into operational efficiency.
| Gross Margin | 79.83 |
| Operating Margin | 25.17 |
| Pretax Margin | 21.86 |
| Profit Margin | 16.50 |
| EBITDA Margin | 25.17 |
Dividends & Yields
The company's payout ratio of 28.14 indicates the proportion of earnings distributed to shareholders.
| Dividend Per Share | 4.49 |
| Dividend Yield | N/A |
| Payout Ratio | 28.14 |
| Shareholder Yield | 10.36 |
| FCF Yield | 18.90 |
Stock Splits
Pandora A/S's most recent stock split took place on February 6, 2025 with a 1:2 split ratio.
| Last Split Date | 2/6/2025 |
| Split Ratio | 1:2 |
Scores
Pandora A/S posts an Altman Z-Score of 4.86, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.
| Altman Z-Score | 4.86 |