1. Denmark Stocks

  2. •

    Consumer Cyclical

  3. •

    Luxury Goods
Pandora A/S

Pandora A/S

PANDY
Pandora A/SUS flagOther OTC
21.82
USD
+0.24
- -
1.80BMarket Cap
Pandora A/S
PANDY
(Other OTC)

Recent

price

21.82

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
7.14
13.34
12.81
12.8
17.44
24.06
35.17
44.41
51.33
53.31
56.22
48.97
59.21
71.33
82.36
- -
96.72
Revenue per Share
2.07
3.75
3.92
2.31
4.3
6.24
7.72
13.19
13
11.79
7.57
4.99
10.53
13.56
13.87
- -
15.96
Basic EPS, GAAP
1.96
2.11
2.99
2.04
3.75
7.79
4.96
11.74
11.92
12.9
15.33
14.09
14.28
8.74
17.26
- -
21.5
Free Cash Flow per Basic Share
- -
0.4
1.25
1.38
1.38
1.65
2.29
3.3
9
4.54
4.51
2.13
3.74
4.08
4.13
- -
4.49
Dividend per Share
2.63
3.09
5.51
6.66
9.53
13.43
16.3
19.58
14.88
18.7
13.39
17.34
20.52
21.94
22.3
- -
19.24
Book Value per Share
-3.89
-0.35
1.8
2.98
3.57
4.38
1.45
2.25
-1.09
-3.18
-5.65
1.15
-0.24
-1.08
-7.16
- -
-8.32
Tangible Book Value per Share
485
500
520
520
516
496
476
457
444
428
389
388
395
371
342
- -
328
Basic Weighted Avg Shares
3,461
6,666
6,658
6,652
9,010
11,942
16,737
20,281
22,781
22,806
21,868
19,009
23,394
26,463
28,136
31,680
31,681
Sales/Revenue/Turnover
38.75
36.24
30.91
22.17
29.76
34.1
34.74
36.51
34.17
28.2
17.51
14.12
24.96
25.48
25.02
25.17
25.17
Operating Margin (%)
148
265
221
180
200
222
400
518
721
990
2,319
2,315
1,999
1,973
2,079
2,353
2,354
Depreciation Expense
1,005
1,871
2,037
1,202
2,220
3,098
3,674
6,025
5,768
5,045
2,945
1,938
4,160
5,029
4,740
5,227
5,228
Net Income, GAAP
15.48
16.92
14.01
18.73
19.04
19.99
31.26
21.24
24.77
23.35
23.09
22.29
22.65
23.02
23.97
24.53
24.54
Effective Tax Rate (%)
29.04
28.07
30.59
18.07
24.64
25.94
21.95
29.71
25.32
22.12
13.47
10.2
17.78
19
16.85
16.5
16.5
Profit Margin (%)
1,077
476
1,256
1,575
1,533
1,447
1,505
1,960
2,433
1,967
-1,281
-2,818
-2,258
-3,450
-55
-651
-651
Working Capital
2,703
- -
375
151
- -
- -
2,350
3,008
5,283
6,421
7,962
2,066
2,765
3,130
9,737
11,625
11,625
LT Debt
1,649
4,315
5,411
6,038
6,462
7,032
6,139
6,794
6,514
6,419
5,249
7,389
7,001
7,168
5,355
5,508
5,508
Total Equity
27.19
34.06
27
19.09
32.23
44.37
47.89
60.33
51.37
37.88
20.22
14.24
35.34
37.63
32.68
32.8
32.8
Return on Invested Capital (%)
33.09
50.16
59.36
35.58
51.77
53.25
43.21
54.16
48.19
37.93
20.37
14.7
34.34
37.68
30.3
30.3
30.31
Return on Capital (%)
126.94
132.65
92.38
38
52.95
53.46
50.95
72.17
74.22
69.09
44.58
32.46
56.07
61.91
60.16
75.1
75.11
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jun'24
Sep'24
Dec'24
ST Debt
2,321
3,636
1,776
LT Borrowings
8,668
8,003
7,831
LT Finance Leases
3,310
3,535
3,794
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
81
80
79
Market Capitalization
88,257
45,215
55,024

Working Capital

FRC

•

in mil. unless spec.
Jun'24
Sep'24
Dec'24
Total Current Assets
7,594
7,687
9,226
Cash, Cash Equivalents & STI
897
676
2,394
Accounts Receivable, Net
854
757
1,217
Inventories
4,459
4,898
4,426
Total Current Liabilities
7,843
9,534
9,877
Payables & Accruals
- -
- -
- -
ST Debt
2,321
3,636
1,776
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.04%
3.1%
2.86%
Free Cash Flow
15.27%
10.72%
19.44%
Net Income, GAAP
13%
21.17%
10.27%
Sales/Revenue/Turnover
11.17%
8.41%
12.6%
Total Cash Common Dividend
20.14%
5.21%
4.18%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
5,689
5,655
5,263
9,856
26,463
2023
5,850
5,894
5,572
10,820
28,136
2024
6,834
6,771
6,103
11,973
31,680

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
2.63
2.48
1.95
- -
13.56
2023
2.5
2.23
1.57
- -
13.87
2024
2.95
2.43
1.83
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
3.99
- -
- -
- -
4.08
2023
3.97
- -
- -
- -
4.13
2024
4.5
- -
- -
- -
- -
Similar Companies
Beijing Kingee Culture Development Co., Ltd. (002721.SZ)
Kering S.A. (PPRUY)
KDDL Limited (KDDL.BO)
Adamas One Corp. (JEWL)
CULTI Milano S.p.A. (CULT.MI)
Chong Fai Jewellery Group Holdings Company Limited (8537.HK)
Business
Pandora A/S designs, manufactures, and markets handcrafted jewelry products, primarily customizable charm bracelets, rings, earrings, necklaces, and pendants under the Pandora brand; the company offers personalized jewelry solutions through its proprietary charm system, enabling customers to mix and match modular charms with bracelets and other accessories; additional product lines include collections such as Signature, Timeless, and seasonal offerings focused on gold, silver, and lab-grown diamonds. Pandora A/S operates in the luxury consumer goods industry, targeting women aged 20-40 as primary customers with aspirational, affordable jewelry; the company serves markets worldwide, with key regions including Europe, North America, Asia-Pacific, and Latin America; founded in 1982 and headquartered in Copenhagen, Denmark, Pandora A/S distributes through over 6,700 points of sale, comprising company-owned concept stores, partner stores, and online platforms. In recent developments, Pandora A/S launched its Pandora Lab-Grown Diamonds collection in 2024, expanding into sustainable luxury with lab-created diamonds for rings and pendants; the company completed the acquisition of the U.S.-based digital marketing firm Bowrio in early 2025 to enhance its e-commerce capabilities and customer data analytics; additionally, Pandora A/S announced a strategic partnership with Disney in late 2024 for a new line of licensed charm collections, boosting brand collaborations and market expansion in entertainment-themed jewelry.

Company News

APIChat

  • seekingalpha.com

    Pandora A/S (PNDRY) Q1 2026 Earnings Call Transcript

  • seekingalpha.com

    Pandora A/S: The Pivot To Platinum Looks Like A Brilliant Move

  • nypost.com

    Pandora's platinum push plays right into customers' feelings — but it's also a smart investment, experts say

  • seekingalpha.com

    Pandora A/S (PNDRY) Q4 2025 Earnings Call Transcript

  • youtube.com

    Pandora has a silver problem

  • youtube.com

    Pandora to pivot to platinum amid volatile silver prices, CEO says

  • wsj.com

    Pandora's New CEO Turns to Platinum Jewelry to Offset Silver Volatility

  • reuters.com

    Pandora aims to break with volatile silver market, CEO says

  • businessinsider.com

    Pandora said the price of silver and gold has 'skyrocketed,' and it's betting on another precious metal

  • globenewswire.com

    Pandora delivers 6% organic growth in 2025

  • defenseworld.net

    Pandora A/S (OTCMKTS:PANDY) Stock Price Passes Below 200 Day Moving Average – Here’s What Happened

  • seekingalpha.com

    Pandora A/S (PNDRY) Q4 2025 Guidance Call Transcript

  • wsj.com

    Pandora Sales Growth Disappoints After Weak Holiday Period

  • defenseworld.net

    Pandora A/S (OTCMKTS:PANDY) Stock Price Crosses Above 200 Day Moving Average – Time to Sell?

  • defenseworld.net

    Pandora A/S (OTCMKTS:PANDY) Stock Price Passes Above 200-Day Moving Average – Here’s What Happened

  • reuters.com

    World's biggest jeweller Pandora braces for fierce Black Friday competition

  • seekingalpha.com

    Pandora A/S: Charm At A Deep Discount

  • globenewswire.com

    Dillard's and Pandora Celebrate Pandora's 100th Dillard's Location

  • globenewswire.com

    Transactions in connection with share buyback programme

  • forbes.com

    Pandora Jewelry Opens First U.S. Flagship Store Despite Tariff Headwinds