1. India Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Development
Pansari Developers Limited

Pansari Developers Limited

PANSARI.NS
Pansari Developers LimitedIN flagNational Stock Exchange of India
355.05
INR
+21.45
- -
6.19BMarket Cap
Pansari Developers Limited
PANSARI.NS
(National Stock Exchange of India)

Recent

price

355.05

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
5.72
3.74
1.95
3.59
7.61
16.82
16.81
34.11
13.06
27.35
17.3
31.6
Revenue per Share
2.89
1.51
0.82
1.85
1.12
1.58
2.15
2.09
1.15
2.98
4.3
3.06
Basic EPS, GAAP
0.75
-8.98
-19.76
4.97
0.39
-3.22
10.93
5.68
-13.11
-0.22
-10.67
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
1.28
22.43
31.19
28.46
29.67
31.15
33.3
35.79
37.4
40.75
45.05
- -
Book Value per Share
22.88
23.23
34.92
31.64
32.87
35.74
63.54
68.41
69.6
72.59
76.93
- -
Tangible Book Value per Share
17
17
15
17
17
17
17
17
17
17
17
17
Basic Weighted Avg Shares
100
65
29
63
132
294
293
595
228
477
302
550
Sales/Revenue/Turnover
44.02
41.29
47.15
43.54
28.7
4.58
5.87
9.93
11.96
-4.78
-0.64
9.52
Operating Margin (%)
3
3
3
6
11
12
12
18
19
19
32
25
Depreciation Expense
50
26
12
32
19
28
38
36
20
52
75
53
Net Income, GAAP
8.55
18.77
23.81
22.17
21.02
27.1
24.08
25.08
25.97
15.91
25.29
15.95
Effective Tax Rate (%)
50.48
40.37
42.29
51.52
14.72
9.39
12.81
6.12
8.82
10.91
24.85
9.67
Profit Margin (%)
448
532
415
418
590
661
519
409
368
230
347
- -
Working Capital
- -
- -
- -
79
235
232
119
- -
100
- -
- -
- -
LT Debt
400
406
520
552
571
624
1,109
1,194
1,214
1,266
1,342
- -
Total Equity
- -
4.06
1.23
1.84
2.44
0.75
0.85
2.55
1.04
-0.9
-0.06
- -
Return on Invested Capital (%)
- -
9.51
2.53
3.44
3.08
3.9
5.26
3.96
1.85
5.65
6.33
8.1
Return on Capital (%)
- -
12.74
2.86
6.72
3.85
5.2
6.68
6.04
3.15
7.64
10.02
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'24
Jun'25
ST Debt
- -
861
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
17
- -
Market Capitalization
1,574
1,394
1,733

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'24
Jun'25
Total Current Assets
- -
2,084
- -
Cash, Cash Equivalents & STI
- -
576
- -
Accounts Receivable, Net
- -
143
- -
Inventories
- -
1,084
- -
Total Current Liabilities
- -
1,854
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
861
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.59%
19.49%
5.99%
Free Cash Flow
138.56%
749.99%
4,666.73%
Net Income, GAAP
25.54%
38.3%
44.04%
Sales/Revenue/Turnover
37.28%
22.75%
-36.74%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
80
60
302
112
477
2025
76
213
89
- -
302
2026
177
372
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.47
0.47
1.19
- -
2.98
2025
0.54
1.21
- -
- -
4.3
2026
2.37
2.43
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Martin Burn Limited (MARBU.BO)
B-Right RealEstate Ltd. (BRRL.BO)
Even Construtora e Incorporadora S.A. (EVEN3.SA)
V R Infraspace Ltd. (VR.NS)
PSP Swiss Property AG (PSPSF)
Shriram Properties Limited (SHRIRAMPPS.NS)
Business
Pansari Developers Limited Pansari Developers Limited is an India-based integrated construction and real estate development company focused primarily on constructing and developing residential and commercial projects in and around Kolkata, West Bengal. The company constructs and develops residential properties catering to customers across all income groups, including premium houses at affordable prices, as well as commercial properties; it sells residential units and land parcels. Key projects encompass Purti Jewel, Purti Star, Purti Nest, Purti Flowers, Purti Planet, and Purti Residency, emphasizing sustainable, durable, and innovative designs with a commitment to timely delivery, environmental responsibility, and customer-centric quality. Incorporated on April 22, 1996, originally as Pansari Developers Private Limited and converted to a public limited company in June 2016, the company is headquartered at 14 N.S. Road, 4th Floor, Kolkata, West Bengal 700001, India. Pansari Developers Limited operates within the real estate industry, targeting residential and commercial end-users in eastern India, with approximately 110 employees supporting its execution capabilities. In recent developments, affiliates of the broader Pansari Group, including Primarc Group, formed a consortium with RDB Group to acquire DLF Techpark 1, a 15-lakh square foot IT park in Kolkata's New Town area, for Rs 638 crore in late 2024, marking one of West Bengal's largest real estate transactions and signaling expansion into commercial IT and retail spaces such as planned greenfield malls in Kolkata and Bhopal. This strategic move enhances the group's tech ecosystem contributions, leveraging acquired assets for sustainability and operational excellence. The company maintains a track record of strong project execution since 2005, upholding pillars of trust, reliability, and timeliness.