SM Prime Holdings, Inc.

SM Prime Holdings, Inc.

SPHXF
SM Prime Holdings, Inc.US flagOther OTC
0.30
USD
- -
- -
8.71BMarket Cap
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
TTM
Revenue per Share
2.06
2.15
2.38
2.48
2.77
3.15
3.61
4.1
2.84
2.85
3.67
4.44
4.87
4.99
Basic EPS, GAAP
0.58
0.59
0.66
0.98
0.83
0.96
1.12
1.32
0.62
0.75
1.04
1.39
1.58
1.7
Free Cash Flow per Basic Share
0.22
0.83
0.24
1.1
1.08
1.58
1.59
1.79
0.59
1.06
1.23
2.16
2.33
2.38
Dividend per Share
0.18
0.18
0.2
0.22
0.25
0.29
0.38
0.39
0.18
0.09
0.1
0.25
0.36
- -
Book Value per Share
2.5
2.92
3.38
4.03
4.62
5.32
6.11
7.16
7.6
8.28
9.22
10.37
9.6
10.42
Tangible Book Value per Share
5.42
5.99
7.26
7.15
7.83
8.75
9.31
10.48
10.77
11.59
12.65
13.82
15.12
15.85
Basic Weighted Avg Shares
27,763
27,772
27,875
28,834
28,834
28,834
28,854
28,856
28,856
28,856
28,856
28,856
28,856
28,850
Sales/Revenue/Turnover
57,215
59,794
66,240
71,511
79,816
90,922
104,081
118,311
81,899
82,315
105,786
128,098
140,391
144,029
Operating Margin (%)
38.57
40.36
41.8
43.96
44.18
44.69
46.43
47.92
35.5
39.38
46.55
47.84
48.46
50.18
Depreciation Expense
5,127
5,981
6,580
6,967
7,814
8,959
9,655
10,825
10,342
10,817
12,488
13,657
15,038
15,416
Net Income, GAAP
16,203
16,275
18,390
28,302
23,806
27,574
32,173
38,086
18,007
21,787
30,100
40,011
45,632
48,994
Effective Tax Rate (%)
18.55
19.24
20.18
17.24
21.37
21.76
21.58
21.1
19.25
20.99
20.59
18.01
18.13
18.28
Profit Margin (%)
28.32
27.22
27.76
39.58
29.83
30.33
30.91
32.19
21.99
26.47
28.45
31.23
32.5
34.02
Working Capital
20,370
28,803
53,217
28,501
54,529
47,368
39,510
57,071
21,087
54,639
76,838
45,040
18,687
15,259
LT Debt
67,749
95,676
115,606
125,952
156,384
167,509
197,682
214,333
218,831
264,969
296,135
294,622
283,320
295,507
Total Equity
150,462
166,222
202,238
215,843
235,364
262,874
279,078
302,516
310,718
334,361
365,152
398,887
436,240
457,279
Return on Invested Capital (%)
8.94
8.11
7.51
7.54
7.32
7.61
8.23
9
4.26
4.15
5.72
6.77
6.99
6.98
Return on Capital (%)
12.74
10.96
10.15
12.16
9.26
9.6
9.91
10.45
5.28
5.55
6.57
7.85
8.38
8.24
Return on Common Equity (%)
22.36
21.64
21.01
26.9
19.07
19.24
19.52
19.89
8.45
9.51
11.92
14.15
15.83
15.71

Capital Structure

FRC

in mil. unless spec.
Mar'25
Jun'25
Sep'25
ST Debt
120,809
127,178
124,315
LT Borrowings
280,284
279,767
295,507
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
28,854
28,848
28,846
Market Capitalization
695,989
678,746
781,306

Working Capital

FRC

in mil. unless spec.
Mar'25
Jun'25
Sep'25
Total Current Assets
240,857
232,481
248,679
Cash, Cash Equivalents & STI
43,118
28,672
33,992
Accounts Receivable, Net
83,452
91,700
103,614
Inventories
79,961
76,298
73,800
Total Current Liabilities
230,131
235,725
233,420
Payables & Accruals
- -
- -
- -
ST Debt
120,809
127,178
124,315
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.02%
7.63%
9.36%
Free Cash Flow
55%
22.28%
7.74%
Net Income, GAAP
14.23%
10.68%
14.05%
Sales/Revenue/Turnover
9.05%
5.79%
9.6%
Total Cash Common Dividend
17.3%
19.44%
45.72%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
30,719
33,969
35,075
40,627
140,391
2025
32,773
35,270
35,359
33,279
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.36
0.4
0.41
- -
1.58
2025
0.4
0.44
0.44
0.41
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.36
- -
- -
0.36
2025
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Jeffrey C. Lim
Full Time Employees
10,980
Sector
Real Estate
Industry
Real Estate - Diversified
Address
Mall of Asia Arena Annex Building Pasay City Philippines 1300
IPO Date
Apr 17, 2014
Business
SM Prime Holdings, Inc. is a Filipino integrated property developer primarily engaged in the development, operation, and management of commercial shopping malls, residential condominiums, office buildings, hotels, and convention centers. The company's core products and services include the development and leasing of commercial shopping centers and retail spaces; residential real estate projects encompassing economic to premium condominium units under the SM Residences brand; commercial and integrated property developments such as office buildings and mixed-use complexes; and hospitality services through hotel and convention center operations. SM Prime operates extensively in the Philippines and has a presence in China, managing approximately 87 malls with a total gross floor area exceeding 8 million square meters, along with residential, commercial, and hospitality assets. Founded in 1994 and headquartered in Pasay City, Philippines, SM Prime is a public subsidiary of SM Investments Corporation. The company targets a diverse customer base across retail, residential, commercial, and tourism sectors. Recent major developments include a 2025 strategic expansion plan investing around PHP 33 billion to grow its mall portfolio with an addition of over 205,000 square meters of retail space and refurbishment of existing properties. The company is also focusing on hospitality and meetings, incentives, conventions, and exhibitions (MICE) operations with a PHP 6 billion allocation for new convention centers, hotel renovations, and expanded dining facilities. In addition, SM Prime is venturing into the luxury residential market with high-end projects, while consolidating residential developments under SM Residences to cover economic to leisure housing segments. Financially, SM Prime reported a record consolidated net income of PHP 45.6 billion in 2024, a 14% increase driven by new mall openings, strong retail sales, and enhanced business contributions across all segments. The malls segment contributed 55% of total revenue, residences 34%, hotels and convention centers 6%, and offices and warehouses 5%. The company plans robust capital expenditures focused on continued mall expansions, residential projects on over 1,000 hectares of land, office developments, and hospitality enhancements to sustain long-term growth. SM Prime's diversified operations and strategic focus on expanding its commercial real estate footprint, residential projects including entry into luxury housing, and enhanced hospitality offerings position it as a leading property developer in Southeast Asia. The company maintains a strong market presence supported by its extensive land bank and integrated property developments designed to capitalize on evolving consumer and business demands. The company is publicly traded under ticker SPHXF and headquartered at Mall of Asia Complex Annex Building, Coral Way corner J.W. Diokno Boulevard, Pasay, Philippines.