PGE Polska Grupa Energetyczna S.A.

PGE Polska Grupa Energetyczna S.A.

PGPKY
PGE Polska Grupa Energetyczna S.A.US flagOther OTC
5.03
USD
- -
- -
2.85BMarket Cap
PGE Polska Grupa Energetyczna S.A.
PGPKY
(Other OTC)

Recent

price

5.03

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
19.25
30.07
32.6
32.24
30.1
30.53
30.05
24.71
27.75
40.25
48.95
56.45
68.95
85.54
57.48
54.76
55.22
Revenue per Share
3.36
5.23
3.87
4.22
3.89
-3.24
2.75
2.78
1.6
-4.24
0.12
4.25
3.12
-4.47
-2.4
-3.12
-3.56
Basic EPS, GAAP
1.96
2.59
2.61
3.55
-0.05
-1.96
-1.65
1.99
-1.38
-0.09
4.63
2.95
4.65
-5.76
0.41
1.73
-1.39
Free Cash Flow per Basic Share
1.49
1.51
3.75
1.72
2.2
1.56
0.5
- -
0.04
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
28.38
34.25
33.48
36.96
38.08
29.24
30.81
31.79
28.78
24.54
25.8
28.59
26.78
17.26
20.29
13.5
15.28
Book Value per Share
35.12
43.62
43.68
46.09
47.19
42.27
45.06
48.5
50.01
45.36
45.84
50.93
50.38
40.5
38.86
36.51
39.92
Tangible Book Value per Share
1,064
935
935
935
935
935
935
935
935
935
935
935
1,065
1,122
1,122
1,122
1,118
Basic Weighted Avg Shares
20,471
28,111
30,481
30,145
28,143
28,542
28,092
23,100
25,946
37,627
45,766
52,772
73,435
95,964
64,483
61,434
61,720
Sales/Revenue/Turnover
20.27
14.98
20.07
17.3
18.27
-12.75
12.36
15.29
9.78
-11.63
2.86
4.25
6.5
-3.44
0.31
-4.1
-4.73
Operating Margin (%)
2,655
2,711
2,932
2,982
3,197
11,817
3,864
4,098
3,893
11,316
4,558
4,412
4,362
13,455
12,279
13,883
13,882
Depreciation Expense
3,574
4,893
3,616
3,948
3,638
-3,032
2,568
2,600
1,498
-3,961
110
3,972
3,328
-5,012
-2,698
-3,497
-3,975
Net Income, GAAP
15.72
19.38
20.96
18.07
20.72
- -
21.62
19.15
31.07
- -
52.87
19.01
17.52
- -
- -
- -
53.9
Effective Tax Rate (%)
17.46
17.4
11.86
13.1
12.93
-10.62
9.14
11.26
5.77
-10.53
0.24
7.53
4.53
-5.22
-4.18
-5.69
-6.44
Profit Margin (%)
889
3,855
4,080
5,123
6,721
2,804
4,545
673
-3,386
769
66
903
-1,250
-7,572
-7,024
-3,279
-1,442
Working Capital
1,804
1,341
1,085
1,994
4,688
5,118
9,603
8,557
6,361
10,859
10,025
8,666
6,799
10,384
10,461
13,139
13,716
LT Debt
37,555
41,042
41,344
43,808
44,884
40,417
42,775
46,378
47,801
43,137
43,501
48,291
54,383
47,390
45,529
42,985
46,616
Total Equity
8.16
7.99
11.12
9.5
8.43
- -
5.52
5.22
3.03
- -
1.11
3.15
6.34
- -
- -
- -
- -
Return on Invested Capital (%)
12.71
14.84
11.13
11.7
9.88
- -
7.85
7.01
4.37
- -
0.85
11.9
9.93
- -
- -
- -
-25.36
Return on Capital (%)
12.79
15.73
11.42
11.99
10.37
-9.64
9.15
8.89
5.29
-15.89
0.47
15.62
12.05
-20.94
-12.81
-18.45
-18.6
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1,701
1,736
1,729
LT Borrowings
10,668
11,563
12,122
LT Finance Leases
1,541
1,576
1,594
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,244
2,244
2,244
Market Capitalization
23,534
19,156
19,008

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
25,083
29,423
29,375
Cash, Cash Equivalents & STI
13,491
10,568
7,894
Accounts Receivable, Net
5,549
6,333
6,376
Inventories
2,181
2,040
1,836
Total Current Liabilities
26,656
32,702
30,817
Payables & Accruals
- -
- -
- -
ST Debt
1,701
1,736
1,729
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.97%
0.25%
-5.59%
Free Cash Flow
-554.34%
5.57%
322.39%
Net Income, GAAP
253.45%
645.51%
29.61%
Sales/Revenue/Turnover
10.72%
9.52%
-4.73%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
16,841
14,453
15,562
17,627
64,483
2025
17,167
13,804
13,785
16,678
61,434
2026
17,453
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.8
0.84
0.64
- -
-2.4
2025
2.16
-8.56
0.5
- -
-3.12
2026
1.72
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
PGE Polska Grupa Energetyczna S.A. (PGE) is Poland's largest state-owned integrated power company, engaged in the generation, distribution, trading, and supply of electricity and heat. The company operates through key segments including Conventional Generation with lignite mining and coal-fired power plants such as Bełchatów, the world's fifth-largest by capacity; Renewables encompassing onshore and offshore wind, photovoltaics, and pumped-storage hydropower; Distribution managing local networks across central and eastern Poland; Supply handling wholesale electricity and gas trading; District Heating producing cogeneration-based heat; Flexible Gas with low-emission plants up to 10 GW; Energy Storage targeting 18 GWh capacity including a major 263 MW facility in Żarnowiec; Circular Economy managing combustion by-products; and Railway Energy Services following the 2023 acquisition and rebranding of PKP Energetyka. PGE serves over 5.7 million electricity customers, primarily households, businesses, and institutions in Poland, with installed thermal capacity of 7.18 GW and total electric capacity exceeding 18 GW, while pursuing climate neutrality by 2050 through divestment from coal and emphasis on low-carbon sources. Founded in 2007 through the merger of predecessor entities dating to 1990 and headquartered in Warsaw, PGE maintains nationwide operations with major facilities in Lublin, Bełchatów, and Pomerania, holding a 38% share in electricity generation and 30% in supply. The company lists on the Warsaw Stock Exchange under ticker PGE.WA (OTC: PGPKY) as a WIG30 constituent, with the Polish State Treasury as majority owner. Recent developments include adoption of the PGE Group Strategy for 2035 in June 2025, outlining PLN 235 billion in capital expenditures through 2035—with PLN 175 billion for development, PLN 39 billion for acquisitions, and PLN 85 billion for renewables like 6.5 GW offshore wind by 2040 in partnership with Ørsted on Baltica 2 (1.5 GW, due 2027)—aiming for EBITDA growth to PLN 30 billion and leadership in eight areas including reliable distribution and clean district heat reducing CO2 by 60%. In 2025, PGE secured over €525 million from the European Investment Bank for renewables, storage, and heat decarbonization; signed to acquire control of two gas-fired energy companies from Mytilineos; and took full ownership of Pątnów nuclear project by purchasing ZE PAK's 50% stake in PGE PAK Energia Jądrowa, complementing Pomerania nuclear with Westinghouse AP1000 and SMR studies in Turow. These moves, alongside PLN 75 billion grid investments by 2030 and flexible gas expansion, support energy security, cost reduction, and ESG-aligned value creation.