1. Indonesia Stocks

  2. •

    Consumer Defensive

  3. •

    Agricultural Farm Products
PT Perusahaan Perkebunan London Sumatra Indonesia Tbk

PT Perusahaan Perkebunan London Sumatra Indonesia Tbk

PPLFF
PT Perusahaan Perkebunan London Sumatra Indonesia TbkUS flagOther OTC
0.09
USD
- -
- -
585.70MMarket Cap
PT Perusahaan Perkebunan London Sumatra Indonesia Tbk
PPLFF
(Other OTC)

Recent

price

0.09

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
526.56
686.88
617.27
605.96
693.04
614.32
564.21
694.73
589.42
542.44
518.58
663.56
672.34
614.36
668.99
808.17
745.29
Revenue per Share
151.45
249.39
163.59
112.8
136.28
91.4
87.07
107.52
48.59
37.23
102.05
145.52
151.97
111.73
216.56
276.8
233.59
Basic EPS, GAAP
-36.25
-36.44
-78.75
-108.78
-86.83
-52.93
-28.55
-43.38
-46.59
-68.05
-55.46
-45.22
-47.03
-54.08
-55.17
-63.54
-56.34
Free Cash Flow per Basic Share
41.78
60.97
99.97
65.99
45.99
52.98
36.99
34.99
44.99
19
15
19.99
50.99
52.99
38.99
64.99
- -
Dividend per Share
511.34
699
761.86
775.64
864.25
909.55
980.34
1,043.04
1,057.78
1,081.74
1,199.12
1,328.13
1,436.71
1,496.55
1,673.28
1,883.83
1,712.19
Book Value per Share
652.43
838.66
902.16
929.42
1,019.46
1,070.56
1,138.15
1,201.79
1,216.91
1,217.37
1,334.37
1,460.52
1,571.06
1,631.38
1,806.24
2,012.3
1,842.77
Tangible Book Value per Share
6,823
6,823
6,823
6,822
6,820
6,820
6,820
6,820
6,820
6,820
6,820
6,820
6,820
6,820
6,820
6,820
6,820
Basic Weighted Avg Shares
3,592,658
4,686,457
4,211,578
4,133,679
4,726,539
4,189,615
3,847,869
4,738,022
4,019,846
3,699,439
3,536,721
4,525,473
4,585,348
4,189,896
4,562,503
5,511,706
5,082,841
Sales/Revenue/Turnover
38.96
43.17
31
20.41
27.01
18.88
21.57
19.95
7.68
8.6
23.01
35.68
26.41
21.66
42.05
35.35
41.27
Operating Margin (%)
- -
9,757
9,801
9,203
9,164
13,243
14,797
13,657
11,846
10,590
20,002
13,524
4,804
4,859
- -
- -
- -
Depreciation Expense
1,033,329
1,701,580
1,116,186
769,493
929,414
623,312
593,829
733,306
331,364
253,902
696,011
992,423
1,036,448
761,995
1,476,909
1,887,756
1,593,045
Net Income, GAAP
25.22
18.61
18.7
22.91
23.94
23.84
23.86
23.82
21.01
28.38
19.17
20.57
19.34
16.54
16.77
17.18
16.36
Effective Tax Rate (%)
28.76
36.31
26.5
18.62
19.66
14.88
15.43
15.48
8.24
6.86
19.68
21.93
22.6
18.19
32.37
34.25
31.34
Profit Margin (%)
859,920
2,029,270
1,801,334
1,196,221
1,116,986
697,395
1,323,635
1,882,567
1,919,213
1,725,688
2,323,270
3,611,216
4,397,862
4,812,341
6,439,310
7,778,861
6,676,082
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3,772
- -
3,558
- -
- -
- -
LT Debt
4,554,105
5,839,424
6,279,713
6,392,899
7,002,732
7,337,978
7,784,435
8,230,441
8,332,119
8,498,500
9,306,993
10,191,396
10,935,707
11,347,441
12,556,754
13,996,113
12,826,421
Total Equity
23.91
31.39
17.43
10.18
14.37
8.36
8.3
8.91
2.93
2.7
7.33
12.97
9.14
6.74
13.18
11.96
14.17
Return on Invested Capital (%)
32.4
41.29
22.47
14.73
16.67
10.32
9.23
10.63
4.65
3.5
8.96
11.52
11
7.63
13.67
15.58
14.36
Return on Capital (%)
32.95
41.21
22.4
14.67
16.62
10.31
9.21
10.63
4.63
3.48
8.95
11.52
10.99
7.62
13.66
15.56
14.34
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
3,558
2,242
903
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6,820
6,820
6,820
Market Capitalization
7,699,959
10,229,946
9,899,948

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
7,117,283
7,525,282
7,860,713
Cash, Cash Equivalents & STI
5,453,691
6,377,872
6,509,695
Accounts Receivable, Net
511,414
42,254
81,311
Inventories
925,074
801,929
1,044,586
Total Current Liabilities
677,973
721,907
1,184,631
Payables & Accruals
- -
- -
- -
ST Debt
3,558
2,242
903
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.72%
8.54%
11.46%
Free Cash Flow
5.86%
3.54%
15.17%
Net Income, GAAP
25.69%
28.44%
27.82%
Sales/Revenue/Turnover
3.78%
10.07%
20.8%
Total Cash Common Dividend
14.66%
46.5%
66.66%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
879,465
921,473
1,123,413
1,638,152
4,562,503
2025
1,289,643
1,031,633
1,554,802
- -
5,511,706
2026
1,326,929
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
39.49
- -
- -
- -
216.56
2025
57.45
- -
- -
- -
276.8
2026
57.84
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
38.99
2025
- -
- -
- -
- -
64.99
2026
- -
- -
- -
- -
- -
Similar Companies
ChenGuang Biotech Group Co., Ltd. (300138.SZ)
IMC S.A. (IMC.WA)
Norben Tea & Exports Limited (NORBTEAEXP.NS)
Luoniushan Co., Ltd. (000735.SZ)
Hangzhou Qiandaohu Xunlong Sci-tech Co., Ltd. (6715.HK)
Japfa Ltd. (UD2.SI)
Business
PT Perusahaan Perkebunan London Sumatra Indonesia Tbk (Lonsum) engages in the plantation business, focusing on plant breeding, planting, harvesting, processing, and selling of palm products, rubber, oil palm seeds, cocoa, and tea; it operates in segments including oil palm products, rubber, seeds, and others. The company produces crude palm oil, palm kernel oil, crumb and sheet rubber, cocoa beans, tea, and superior oil palm seeds through its Research and Development Centre, Sumatra Bioscience; it runs 12 palm oil mills with 2.7 million tonnes annual fresh fruit bunch processing capacity in Sumatra and Kalimantan, three crumb rubber facilities, two sheet rubber facilities, one cocoa factory, and one tea factory. Founded in 1906 near Medan, North Sumatra, by Harrisons & Crosfield Plc and headquartered in South Jakarta, Lonsum manages 111,367 hectares of nucleus planted area as of December 31, 2024, comprising 91,152 hectares of oil palm, 16,231 hectares of rubber, and 3,984 hectares of other crops, plus 35,779 hectares of plasma partnerships, across Sumatra, Kalimantan, Java, and Sulawesi; it functions as a subsidiary of PT Salim Ivomas Pratama Tbk within the Indofood Group since the 2007 acquisition. Lonsum reports profit growth of 45.48% to Rp391.8 billion in the first quarter of 2025 and increased earnings and revenue for full-year 2024 despite production challenges; it achieves 97% of nucleus crude palm oil production ISPO-certified as of end-2024 and maintains strong foreign investor interest amid global palm oil price rises.