1. India Stocks

  2. •

    Basic Materials

  3. •

    Construction Materials
Prism Johnson Limited

Prism Johnson Limited

PRSMJOHNSN.NS
Prism Johnson LimitedIN flagNational Stock Exchange of India
112.57
INR
-0.13
- -
56.66BMarket Cap
Prism Johnson Limited
PRSMJOHNSN.NS
(National Stock Exchange of India)

Recent

price

112.57

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
0.63
92.66
97.19
101.05
111.45
102.68
98.55
108.42
121.66
117.02
109.17
121.77
143.23
145.65
134.88
145.72
153.64
Revenue per Share
2.09
-0.38
-1.27
-1.76
0.05
0.06
-0.04
0.84
2.31
0.2
3.4
1.82
-2.05
3.6
1.59
1.45
0.89
Basic EPS, GAAP
-4.04
-0.66
-1.68
-3.15
0.37
4.73
9.53
4.87
7.3
5.82
20.88
4.07
4.43
-0.44
6.93
2.88
- -
Free Cash Flow per Basic Share
1.19
- -
0.6
- -
- -
- -
- -
- -
0.6
1.21
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
10
19.76
17.9
16.28
16.1
14.09
13.27
14.4
16.37
16.79
24.2
25.97
23.84
27.19
28.83
10.01
10.14
Book Value per Share
24.5
24.62
23.34
21.51
20.96
23.9
24.26
25.2
26.76
24.69
29.35
30.44
27.89
31.19
33.41
34.99
35.45
Tangible Book Value per Share
503
491
491
491
501
503
503
503
503
503
503
503
503
503
503
503
496
Basic Weighted Avg Shares
318
45,498
47,722
49,616
55,840
51,684
49,607
54,572
61,238
58,901
54,949
61,292
72,095
73,313
67,805
73,260
76,238
Sales/Revenue/Turnover
-5,779.43
3.32
2.59
-0.43
3.2
4.86
4.93
5.67
7.1
5.76
5.94
3.95
-0.64
0.23
-0.3
2.22
1.73
Operating Margin (%)
1,260
1,622
1,799
2,004
1,649
1,841
1,918
1,844
2,000
2,506
2,925
3,096
3,901
4,138
4,834
5,392
5,368
Depreciation Expense
1,050
-184
-625
-862
26
29
-18
425
1,164
100
1,712
918
-1,032
1,811
799
729
441
Net Income, GAAP
- -
- -
- -
- -
- -
- -
65.84
45.36
45.53
119.25
10.35
47.63
- -
7.09
- -
27.59
34.46
Effective Tax Rate (%)
329.62
-0.41
-1.31
-1.74
0.05
0.06
-0.04
0.78
1.9
0.17
3.12
1.5
-1.43
2.47
1.18
1
0.58
Profit Margin (%)
3,004
-1,261
-2,491
-1,052
668
-445
-4,985
-6,328
-4,485
-2,435
-2,403
-5,627
-9,983
-7,136
-8,204
474
474
Working Capital
692
10,630
12,480
14,478
16,385
14,789
11,920
11,539
11,772
16,504
16,026
13,364
11,236
12,330
11,497
11,531
11,531
LT Debt
12,506
12,619
12,019
11,133
11,114
12,471
12,644
13,105
13,920
12,938
15,239
15,955
14,628
16,434
17,681
18,409
18,409
Total Equity
- -
- -
- -
- -
- -
- -
2.55
5.25
7.31
-1.92
8.5
3.87
- -
0.49
- -
3.62
2.55
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
1.75
4.81
8.19
-0.45
11.05
6.89
- -
11.42
- -
8.91
7.28
Return on Capital (%)
13.85
-2.5
-6.76
-10.27
0.33
0.38
-0.26
6.1
15.03
1.2
16.6
7.27
-8.23
14.1
5.67
7.47
8.76
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
3,785
- -
2,680
LT Borrowings
10,762
- -
9,417
LT Finance Leases
2,395
- -
2,115
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
503
- -
503
Market Capitalization
78,559
67,446
62,055

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
25,026
- -
37,240
Cash, Cash Equivalents & STI
5,164
- -
5,592
Accounts Receivable, Net
9,204
- -
7,786
Inventories
7,960
- -
6,838
Total Current Liabilities
30,547
- -
36,766
Payables & Accruals
- -
- -
- -
ST Debt
3,785
- -
2,680
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.24%
4.09%
4.12%
Free Cash Flow
-155.66%
-379.54%
-58.41%
Net Income, GAAP
-153.44%
-119.8%
-8.8%
Sales/Revenue/Turnover
3.91%
6.28%
8.05%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
19,037
17,302
17,145
20,457
73,313
2025
17,282
16,177
17,922
19,489
67,805
2026
18,954
18,268
18,100
20,916
73,260

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.36
3.63
-0.07
- -
3.6
2025
-0.15
-1.78
0.96
2.57
1.59
2026
0.05
0.06
1.21
-0.44
1.45

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Recticel SA/NV (RECT.BR)
Cementos Pacasmayo S.A.A. (CPAC)
Anhui Conch Cement Company Limited (0914.HK)
Keerthi Industries Limited (KEERTHI.BO)
Burnham Holdings, Inc. PFD 6% (BURCP)
Anhui Conch Cement Company Limited (AHCHF)
Business
Prism Johnson Limited manufactures and markets cement, ready-mixed concrete, ceramic tiles, sanitaryware, bath fittings, engineered marble, quartz, construction chemicals, plasters, aggregates and manufactured sand primarily in India. The company produces Ordinary Portland Cement and Portland Pozzolana Cement under the Champion brand along with premium variants Champion Plus, Champion Duratech and Champion All Weather; ceramic, vitrified, industrial and large-format tiles under Johnson Tiles, Johnson Porselano and Johnson Endura brands; sanitaryware, faucets and bath fittings under Johnson Bathware and Johnson International brands; and specialized ready-mixed concrete products such as Aquaresistcrete, Dyecrete, Megacrete and Envirocrete through its Prism RMC division. Incorporated in 1992 as Karan Cement Limited and renamed Prism Johnson Limited in 2018 following the amalgamation of H&R Johnson (India) and RMC Readymix (India), the company is headquartered in Mumbai, India, with a cement plant of 5.6 million tonnes per annum capacity at Satna in Madhya Pradesh supplemented by supply agreements aggregating 1.37 million tonnes per annum, 64.2 million square metres per annum tile capacity across 11 plants including joint ventures, two faucet plants with 3.6 million pieces per annum capacity, one sanitaryware plant, 91 ready-mixed concrete plants across 42 locations including franchisees, and operations catering to residential, commercial, industrial, urban real estate and infrastructure sectors with regional strength in eastern and central Uttar Pradesh, Madhya Pradesh and Bihar alongside pan-India presence. Recent developments include the acquisition of a 50% stake in Sunbath Sanitary Private Limited in 2024 to secure sanitaryware supply, modernization of the Vijayawada tile plant in 2024, commissioning of an additional 8 megawatts solar power at Satna in 2025, bagging two limestone mine blocks in Satna in March 2025, a new cement supply agreement with Jabalpur Cement Industries effective August 2025 adding 0.09 million tonnes capacity, declaration as preferred bidder for the Hinauti-2 mining lease in September 2025, and expansion of grinding capacity through RLJ Cement and other tie-ups reaching 1.37 million tonnes per annum as of September 2025. The company maintains a subsidiary in Raheja QBE General Insurance and joint ventures including with Ardex Endura for adhesives and waterproofing, alongside sustainability initiatives such as 32% green power usage at cement plants and alternative fuel processing capacity of 600 tonnes per day.