1. Indonesia Stocks

  2. •

    Communication Services

  3. •

    Telecommunications Services
PT XLSMART Telecom Sejahtera Tbk

PT XLSMART Telecom Sejahtera Tbk

PTXKY
PT XLSMART Telecom Sejahtera TbkUS flagOther OTC
2.89
USD
-0.43
- -
2.63BMarket Cap
PT XLSMART Telecom Sejahtera Tbk
PTXKY
(Other OTC)

Recent

price

2.89

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
39,552.46
42,304.49
48,533.03
49,168.13
54,642.27
52,847.06
42,772.52
42,806.41
42,924.58
47,029.79
48,772.89
50,172.81
54,345.56
49,453.48
52,618.95
52,932.03
50,180.74
Revenue per Share
6,704.07
6,556.68
6,398.57
2,388.03
-1,871.98
-58.53
752.61
702.18
-6,169.35
1,333.42
696.83
2,415.07
2,055.75
1,923.15
2,783.09
-5,520.19
-6,074.9
Basic EPS, GAAP
-11,241.06
-15,108.89
-23,551.41
-17,095.37
-16,524.67
-10,531.04
-11,192.35
-12,532.04
-11,739.85
-17,021.28
-14,563.42
-13,676.06
-16,468.66
-15,949.63
-14,530.22
-11,602
-10,836.56
Free Cash Flow per Basic Share
- -
2,111.7
2,563
2,663.96
1,257.1
- -
- -
- -
- -
- -
399.47
634.2
1,014.63
840
988.91
5,005.56
3,179.89
Dividend per Share
14,743.56
19,178.22
22,947.95
22,704.71
19,681.29
19,540.25
18,177.5
17,726.56
11,588.42
12,946.69
13,199.12
15,013.51
16,526.14
14,655.83
16,490.84
3,532.18
2,352.7
Book Value per Share
25,955.66
30,682.46
34,701.37
33,585.27
2,811.82
2,504.12
16,874.47
16,906.56
11,030.72
12,549.49
12,638.23
14,430.38
23,962.54
20,043.75
19,004.8
3,832.87
2,697.17
Tangible Book Value per Share
431
432
432
432
429
433
499
534
534
534
533
533
536
654
654
802
910
Basic Weighted Avg Shares
17,057,760
18,260,144
20,969,806
21,265,060
23,460,015
22,876,182
21,341,425
22,875,662
22,938,812
25,132,628
26,009,095
26,754,050
29,141,994
32,322,651
34,391,597
42,445,960
45,664,124
Sales/Revenue/Turnover
29.03
25.12
22.18
12.83
6.89
4.73
-0.46
5.99
-13.55
10.36
2.33
12.45
12.55
13.55
16.25
-0.55
-3.69
Operating Margin (%)
4,122,498
4,682,893
5,066,318
5,758,513
6,841,343
7,135,302
8,046,040
6,951,035
11,621,320
7,363,195
12,454,688
9,956,227
10,577,928
11,506,451
12,291,263
18,014,059
20,548,959
Depreciation Expense
2,891,261
2,830,101
2,764,647
1,032,817
-803,714
-25,338
375,516
375,244
-3,296,890
712,579
371,598
1,287,807
1,102,366
1,256,965
1,819,019
-4,426,618
-5,528,113
Net Income, GAAP
25.25
26.77
26.3
24.88
- -
- -
- -
- -
- -
37.72
- -
24.58
17.23
24.85
23.88
- -
- -
Effective Tax Rate (%)
16.95
15.5
13.18
4.86
-3.43
-0.11
1.76
1.64
-14.37
2.84
1.43
4.81
3.78
3.89
5.29
-10.43
-12.11
Profit Margin (%)
-2,335,016
-5,340,975
-5,081,011
-2,086,932
-2,088,530
-5,596,628
-7,670,175
-8,045,774
-8,674,642
-14,147,036
-11,285,903
-13,220,730
-15,962,520
-12,999,873
-12,580,826
-16,819,457
-18,156,337
Working Capital
9,201,951
6,906,014
9,213,417
14,696,950
27,627,935
25,054,370
14,393,989
15,190,866
20,492,883
19,470,185
27,385,652
29,372,226
33,041,015
39,041,344
36,997,843
51,611,402
50,280,932
LT Debt
11,715,074
13,692,512
15,370,036
15,300,147
14,047,974
14,091,635
21,209,145
21,630,850
18,343,098
19,121,966
19,137,366
20,088,745
25,753,616
26,470,018
26,222,372
30,008,708
29,317,869
Total Equity
16.58
14.36
12.83
6.6
- -
- -
- -
- -
- -
3.72
- -
4.65
4.84
4.64
5.88
- -
- -
Return on Invested Capital (%)
21.04
18.61
15.42
6.75
- -
- -
- -
- -
- -
6.43
- -
7.26
6.95
6.3
7.32
- -
- -
Return on Capital (%)
58.85
38.67
30.39
10.47
-8.8
-0.3
4.28
4.05
-42.09
10.87
5.32
17.12
13.07
13.63
17.87
-65.05
-90.74
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
11,847,687
11,215,615
11,005,117
LT Borrowings
17,912,232
21,414,582
20,021,386
LT Finance Leases
31,240,153
30,196,820
30,259,546
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
17,105
18,200
18,200
Market Capitalization
34,095,984
48,475,121
53,674,171

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
11,660,102
15,020,150
12,298,526
Cash, Cash Equivalents & STI
3,226,791
2,666,146
2,701,618
Accounts Receivable, Net
4,454,677
5,017,180
3,537,664
Inventories
192,893
189,544
95,608
Total Current Liabilities
26,794,655
31,839,607
30,454,863
Payables & Accruals
- -
- -
- -
ST Debt
11,847,687
11,215,615
11,005,117
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.11%
9.89%
14.44%
Free Cash Flow
8.86%
4.42%
-2.04%
Net Income, GAAP
-278.26%
-10.49%
-343.35%
Sales/Revenue/Turnover
6.63%
10.5%
23.42%
Total Cash Common Dividend
- -
131.86%
521.02%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,438,285
8,613,312
8,309,814
9,030,186
34,391,597
2025
8,601,177
10,493,717
11,452,569
11,898,497
42,445,960
2026
11,819,341
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
827.84
- -
- -
- -
2,783.09
2025
588.38
- -
- -
- -
-5,520.19
2026
-787.84
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
988.91
2025
- -
- -
- -
- -
5,005.56
2026
- -
- -
- -
- -
- -
Similar Companies
MTN Group Limited (MTNOF)
Adamant Holdings Inc. (ADMT.CN)
SoftBank Corp. (SFBQF)
AdEPT Technology Group plc (ADT.L)
KonaTel, Inc. (KTEL)
Homestead Gold and Silver Ltd (SNLM)
Business
PT XLSMART Telecom Sejahtera Tbk provides telecommunication, telecommunications network, and multimedia services for consumers and businesses in Indonesia. The company offers cellular mobile and fixed network services; Internet access, Internet telephony, interconnection, and data communication systems; packet switched local fixed networks; voice over Internet protocol; digital content and home broadband; voice and short message services; mobile financial services; SIM card sales; leased lines; and tower infrastructure under the core brands XL, AXIS, and Smartfren, supported by 2G GSM, 4G LTE, 5G NR, and optical fiber networks. It operates primarily through segments of GSM mobile/telecommunications network and information technology services, serving over 94 million subscribers across Java, Bali, Lombok, Sumatra, Kalimantan, Sulawesi, and other regions. Founded in 1989 and headquartered at XL Axiata Tower, Jl. H.R. Rasuna Said X5 Kav. 11-12, South Jakarta, Indonesia, the company is jointly owned by Axiata Group (34.8%) and Sinar Mas (34.8%), with the remainder held by public shareholders. In a major strategic development, PT XLSMART Telecom Sejahtera Tbk resulted from the April 2025 merger of PT XL Axiata Tbk and PT Smartfren Telecom Tbk (including its subsidiary SmartTel), following shareholder approval in March 2025 and regulatory clearances from the Ministry of Communication and Digital Affairs, IDX, and OJK; this created Indonesia's third-largest mobile operator with combined annual revenue potential of IDR45.8 trillion. Recent initiatives include Smartfren network expansions to Aceh and other provinces like Bengkulu and NTT; a partnership with ASTRAtech for a 5G-powered AI/IoT autonomous drone via X-CAMP for Industry 4.0 logistics; and the Bebas Puas package launch, earning the Best Brand and Innovation 2025 award while supporting MSMEs.

Company News

APIChat

  • defenseworld.net

    PT XL Axiata Tbk (OTCMKTS:PTXKY) Short Interest Update

  • seekingalpha.com

    PT XLSMART Telecom Sejahtera Tbk (PTXKY) Q4 2025 Earnings Call Transcript

  • defenseworld.net

    PT XL Axiata Tbk (OTCMKTS:PTXKY) Shares Up 1.3% – What’s Next?

  • seekingalpha.com

    PT XLSMART Telecom Sejahtera Tbk (PTXKY) Q3 2025 Earnings Call Transcript