Rainmaker Worldwide Inc.

Rainmaker Worldwide Inc.

OOTC:RAKR
0.00
USD
+0.00
(-40.00%)
-0.03EPS
4.03MMarket Cap

Total Valuation

USD

As of September 30, 2025, Rainmaker Worldwide Inc. carries a market capitalization of 4.03M, placing it among publicly traded companies globally. Its enterprise value stands at 8.73M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap4.03M
Enterprise Value8.73M

Share Statistics

As of September 30, 2025, Rainmaker Worldwide Inc. has 83.80M shares outstanding.

Shares Outstanding83.80M

Valuation Ratios

These figures are as of September 30, 2025. The price-to-sales ratio is 67.57, and the price-to-book ratio stands at -0.31.

PS Ratio67.57
PB Ratio-0.31
P/TBV Ratio-0.31
P/FCF Ratio-225.20
P/OCF Ratio-225.20

Enterprise Valuation

These figures are as of September 30, 2025. The EV/Sales ratio of 254.86 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 8.73M versus a market cap of 4.03M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales254.86

Financial Position

As of September 30, 2025, Rainmaker Worldwide Inc. maintains a current ratio of 0.01, meaning it holds 0.0x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is -35.63, indicating conservative leverage, while an interest coverage ratio of -0.55 demonstrates limited ability to service its debt obligations.

Current Ratio0.01
Debt / Equity-35.63
Debt / EBITDA-10.62
Interest Coverage-0.55

Financial Efficiency

These figures cover the twelve months ended September 30, 2025. Return on assets (ROA) is negative at -696.10, reflecting losses generated across the asset base.

Return on Assets (ROA)-696.10

Stock Price Statistics

USD

As of the close on October 22, 2026, Rainmaker Worldwide Inc.'s stock has declined approximately 99.17% over the past 52 weeks. The 50-day moving average sits at 0.00, while the 200-day moving average is 0.02.

52-Week Price Change-99.17%
200-Day Moving Average0.02

Income Statement

USD

Over the twelve months ended September 30, 2025, Rainmaker Worldwide Inc. generated 34,250.00 in revenue and converted that into -1.34M in net income, yielding earnings per share of -0.03. EBITDA reached -442,285.00, while operating income came in at -442,285.00.

Revenue34,250.00
Operating Income-442,285.00
Pretax Income-1.34M
Net Income-1.34M
EBITDA-442,285.00
EBIT-442,285.00
Earnings Per Share (EPS)-0.03

Balance Sheet

USD

As of September 30, 2025, Rainmaker Worldwide Inc. holds 12.00 in cash and equivalents against 4.70M in total debt, resulting in a net debt position of 4.70M. Total book value stands at -13.19M, with working capital of -12.97M providing operational flexibility.

Cash & Cash Equivalents12.00
Total Debt4.70M
Net Debt4.70M
Equity (Book Value)-13.19M
Book Value Per Share-0.16
Working Capital-12.97M

Cash Flow

USD

Rainmaker Worldwide Inc. produced -10,276.00 in operating cash flow over the twelve months ended September 30, 2025.

Operating Cash Flow-10,276.00
Free Cash Flow-10,276.00

Margins

These figures cover the twelve months ended September 30, 2025. The operating margin of -1,291.34 and net profit margin of -3,907.26 provide insight into operational efficiency.

Operating Margin-1,291.34
Pretax Margin-3,907.26
Profit Margin-3,907.26
EBITDA Margin-1,291.34

Dividends & Yields

These figures cover the twelve months ended September 30, 2025. Free cash flow yield is negative at -0.44: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield is negative at -0.25, meaning Rainmaker Worldwide Inc. raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Shareholder Yield-0.25
FCF Yield-0.44

Stock Splits

Rainmaker Worldwide Inc.'s most recent stock split took place on September 26, 2024 with a 25:1 split ratio.

Last Split Date9/26/2024
Split Ratio25:1

Scores

As of September 30, 2025, Rainmaker Worldwide Inc. has an Altman Z-Score of -1,209.76, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-1,209.76