Revati Organics Ltd.

Revati Organics Ltd.

REVAORG.BO
Revati Organics Ltd.IN flagBombay Stock Exchange
7.53
INR
+0.35
- -
22.59MMarket Cap
Revati Organics Ltd.
REVAORG.BO
(Bombay Stock Exchange)

Recent

price

7.53

P/E

ratio

- -

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
- -
- -
0.18
1.97
1.98
1.88
0.27
- -
- -
Revenue per Share
-0.01
-0.05
-0.12
-0.01
0.09
0.01
0.07
-1.4
-0.93
-0.93
Basic EPS, GAAP
0.03
0.04
0.27
0.3
-0.06
0.95
-1.01
-0.38
-0.96
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
10
10
10
4.12
4.27
4.21
4.28
2.88
1.96
- -
Book Value per Share
5.29
5.24
5.12
5.12
5.29
5.21
5.28
3.88
2.96
- -
Tangible Book Value per Share
3
3
3
3
3
3
3
3
3
3
Basic Weighted Avg Shares
- -
- -
- -
1
6
6
6
1
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
1.28
4.6
0.59
-10.3
-523.97
- -
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
-4
-3
-3
Net Income, GAAP
- -
- -
- -
- -
- -
- -
1.53
- -
- -
- -
Effective Tax Rate (%)
- -
- -
- -
-3.59
4.57
0.29
3.64
-523.4
- -
- -
Profit Margin (%)
8
8
7
6
6
6
6
1
1
- -
Working Capital
15
15
15
13
13
13
13
14
17
- -
LT Debt
16
16
15
15
16
16
16
12
9
- -
Total Equity
- -
- -
- -
- -
0.93
0.12
-1.96
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
1.04
0.09
0.84
- -
- -
- -
Return on Capital (%)
- -
-0.51
-1.18
-0.09
2.13
0.14
1.61
-38.96
-38.28
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
17
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
3
- -
Market Capitalization
- -
- -
20

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
2
- -
Cash, Cash Equivalents & STI
- -
- -
- -
Accounts Receivable, Net
- -
1
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
1
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-9.43%
-23.86%
Free Cash Flow
- -
-374.78%
152.64%
Net Income, GAAP
- -
-534.26%
-33.58%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
1
- -
1
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.17
-0.18
-0.13
- -
-1.4
2025
-0.21
-0.28
-0.22
- -
-0.93
2026
-0.2
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Revati Organics Ltd, now operating as Revati Media Limited following a name change approved in March 2025, engages primarily in the entertainment and media sector with historical roots in chemical manufacturing. Incorporated in 1993 and headquartered at Plot No. 45, First Floor, Ganapati Bhavan, M.G. Road, Goregaon West, Mumbai, Maharashtra 400062, India, the company previously manufactured almond oil and a range of inorganic chemicals at its facility in Village Gonde Dumale, Taluka Igatpuri, District Thane, supported by financing from the Maharashtra State Financial Corporation. Its core products and services now center on the acquisition and distribution of feature film rights within the entertainment industry, reflecting a strategic pivot from organics production after the closure of its chemical plant in 1998 due to regulatory changes and promoter health issues; the company generates all revenue from this media segment, targeting film distribution markets in India. Recent major developments include the approval and implementation of the name change from Revati Organics Limited to Revati Media Limited on March 17, 2025, to better align with its current entertainment focus, as proposed in the 2023-24 annual general meeting and confirmed by the Registrar of Companies. The board appointed additional directors, including Independent Non-Executive Directors Mr. Nikesh Kesarimal Oswal (DIN: 07895357) effective July 2024 and Mrs. Jeeja Ramdas (DIN: 10643322) as Woman Director effective May 2024, with reappointment of Executive Director Mr. Manish Shah (DIN: 00434171), son of founder Mr. Girish Shah, who leads revival efforts including revocation of trading suspension. No recent acquisitions, funding rounds, or new product launches are reported, with operations remaining focused on Mumbai-based media activities under CIN L92100MH1993PLC072194 and BSE listing (REVAORG.BO).