Raksul Inc.

RKSLF

RKSLFRaksul Inc. US flag

Other OTC

10.18

USD

+2.41

(+31.02%)

0.15EPS

67.87P/E

593.92MMarket Cap

Mar 11Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Raksul Inc.

RKSLF

(Other OTC)

Recent

price

10.18

P/E

ratio

67.87

div

yld

16.70%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 01/24

Stock

S&P500

- -

25.76

-36.81

38.63

-36.81

83.81

2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
92.35	196.51	261.8	310.15	383.64	531.05	588.36	705.27	876.88	876.34	Revenue per Share
-26.32	-30.09	0.36	1.26	-8.82	2.81	17.68	22.85	36.33	36.31	Basic EPS, GAAP
-31.2	-26.94	2.24	-3.2	-6.74	24.54	11.91	47.28	36.74	- -	Free Cash Flow per Basic Share
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Dividend per Share
-13.9	-27.53	45.49	36.92	31.11	38.67	49.5	73.63	110.76	110.69	Book Value per Share
38.45	75.35	155.14	119.89	115.23	133.83	71.06	159.61	126.14	126.07	Tangible Book Value per Share
55	39	43	55	56	57	58	58	58	58	Basic Weighted Avg Shares
5,082	7,675	11,174	17,169	21,495	30,261	33,980	41,018	51,121	51,121	Sales/Revenue/Turnover
-28.22	-14.92	0.83	0.84	-1.14	0.73	1.36	4.31	4.94	4.94	Operating Margin (%)
80	105	116	131	171	197	474	726	1,549	- -	Depreciation Expense
-1,448	-1,175	15	70	-494	160	1,021	1,329	2,118	2,118	Net Income, GAAP
- -	- -	- -	10.36	- -	- -	- -	46.88	40.5	40.5	Effective Tax Rate (%)
-28.5	-15.31	0.14	0.41	-2.3	0.53	3	3.24	4.14	4.14	Profit Margin (%)
1,268	2,337	5,752	5,649	15,618	11,848	11,886	12,297	6,998	6,998	Working Capital
176	364	133	- -	10,043	8,746	11,440	9,464	9,006	9,006	LT Debt
2,135	3,010	6,676	6,810	6,802	7,997	9,312	13,908	15,678	15,678	Total Equity
- -	- -	- -	1.76	- -	- -	- -	3.71	4.86	4.86	Return on Invested Capital (%)
- -	- -	- -	3.16	- -	- -	- -	8.23	10.88	10.88	Return on Capital (%)
- -	- -	- -	3.49	-26.1	8.11	40.33	37.22	39.45	39.45	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	- -	24.72%	24.63%
Net Income, GAAP	- -	-62.94%	59.37%
Free Cash Flow	- -	-26.08%	-22.11%
Total Cash Common Dividend	- -	- -	- -
Total Equity	- -	19.2%	12.73%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: National Stock Yards Co. (NSYC)
PT Astra Graphia Tbk (ASGR.JK)
BLS International Services Limited (BLS.NS)
Asian Warehousing Limited (ASIAN.BO)
Credit Intelligence Limited (CI1.AX)
Allsec Technologies Limited (ALLSEC.BO)
Business: Raksul Inc. provides printing services in Japan. The company offers printing for office/industry supplies, such as labels, clothing, stationary, mobile phone peripherals, bags, and cardboard and packaging materials; and flyers, business cards, booklets, envelopes, postcards, etc. It also provides local advertising services through inserted leaflets, posting, direct mails, TV commercials, and websites. In addition, the company operates advertising, TV commercial-related, logistics, and corporate IT platforms. Raksul Inc. was incorporated in 2009 and is headquartered in Tokyo, Japan.

2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
92.35	196.51	261.8	310.15	383.64	531.05	588.36	705.27	876.88	876.34	Revenue per Share
-26.32	-30.09	0.36	1.26	-8.82	2.81	17.68	22.85	36.33	36.31	Basic EPS, GAAP
-31.2	-26.94	2.24	-3.2	-6.74	24.54	11.91	47.28	36.74	- -	Free Cash Flow per Basic Share
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Dividend per Share
-13.9	-27.53	45.49	36.92	31.11	38.67	49.5	73.63	110.76	110.69	Book Value per Share
38.45	75.35	155.14	119.89	115.23	133.83	71.06	159.61	126.14	126.07	Tangible Book Value per Share
55	39	43	55	56	57	58	58	58	58	Basic Weighted Avg Shares
5,082	7,675	11,174	17,169	21,495	30,261	33,980	41,018	51,121	51,121	Sales/Revenue/Turnover
-28.22	-14.92	0.83	0.84	-1.14	0.73	1.36	4.31	4.94	4.94	Operating Margin (%)
80	105	116	131	171	197	474	726	1,549	- -	Depreciation Expense
-1,448	-1,175	15	70	-494	160	1,021	1,329	2,118	2,118	Net Income, GAAP
- -	- -	- -	10.36	- -	- -	- -	46.88	40.5	40.5	Effective Tax Rate (%)
-28.5	-15.31	0.14	0.41	-2.3	0.53	3	3.24	4.14	4.14	Profit Margin (%)
1,268	2,337	5,752	5,649	15,618	11,848	11,886	12,297	6,998	6,998	Working Capital
176	364	133	- -	10,043	8,746	11,440	9,464	9,006	9,006	LT Debt
2,135	3,010	6,676	6,810	6,802	7,997	9,312	13,908	15,678	15,678	Total Equity
- -	- -	- -	1.76	- -	- -	- -	3.71	4.86	4.86	Return on Invested Capital (%)
- -	- -	- -	3.16	- -	- -	- -	8.23	10.88	10.88	Return on Capital (%)
- -	- -	- -	3.49	-26.1	8.11	40.33	37.22	39.45	39.45	Return on Common Equity (%)

Year	Q1	Q2	Q3	Q4	FY
2022	7,007	8,034	9,383	9,556	33,980
2023	9,338	10,172	10,610	10,898	41,018
2024	11,228	12,762	13,567	13,564	51,121

	Jan'24	Apr'24	Jul'24
ST Debt	2,587	9,347	9,387
LT Borrowings	10,572	9,591	9,006
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	58	58	58
Market Capitalization	72,715	78,074	89,033

	Jan'24	Apr'24	Jul'24
Total Current Assets	19,584	25,440	24,981
Accounts Receivable, Net	4,954	5,025	5,770
Cash, Cash Equivalents & STI	12,536	18,584	17,014
Inventories	681	700	804
Total Current Liabilities	9,103	16,173	17,983
Payables & Accruals	- -	- -	- -
ST Debt	2,587	9,347	9,387
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	-2.47	- -	- -	- -	17.68
2023	17.18	- -	- -	- -	22.85
2024	21.26	- -	- -	- -	36.33

Raksul Inc.

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Quarterly Revenue

Year

Capital Structure

Working Capital

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year